Derichebourg SA
PAR:DBG

Watchlist Manager
Derichebourg SA Logo
Derichebourg SA
PAR:DBG
Watchlist
Price: 4.518 EUR -3.01%
Market Cap: 720.2m EUR
Have any thoughts about
Derichebourg SA?
Write Note

Intrinsic Value

The intrinsic value of one DBG stock under the Base Case scenario is 8.625 EUR. Compared to the current market price of 4.518 EUR, Derichebourg SA is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBG Intrinsic Value
8.625 EUR
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Derichebourg SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DBG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DBG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Derichebourg SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Derichebourg SA

Provide an overview of the primary business activities
of Derichebourg SA.

What unique competitive advantages
does Derichebourg SA hold over its rivals?

What risks and challenges
does Derichebourg SA face in the near future?

Has there been any significant insider trading activity
in Derichebourg SA recently?

Summarize the latest earnings call
of Derichebourg SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Derichebourg SA.

Provide P/S
for Derichebourg SA.

Provide P/E
for Derichebourg SA.

Provide P/OCF
for Derichebourg SA.

Provide P/FCFE
for Derichebourg SA.

Provide P/B
for Derichebourg SA.

Provide EV/S
for Derichebourg SA.

Provide EV/GP
for Derichebourg SA.

Provide EV/EBITDA
for Derichebourg SA.

Provide EV/EBIT
for Derichebourg SA.

Provide EV/OCF
for Derichebourg SA.

Provide EV/FCFF
for Derichebourg SA.

Provide EV/IC
for Derichebourg SA.

Show me price targets
for Derichebourg SA made by professional analysts.

What are the Revenue projections
for Derichebourg SA?

How accurate were the past Revenue estimates
for Derichebourg SA?

What are the Net Income projections
for Derichebourg SA?

How accurate were the past Net Income estimates
for Derichebourg SA?

What are the EPS projections
for Derichebourg SA?

How accurate were the past EPS estimates
for Derichebourg SA?

What are the EBIT projections
for Derichebourg SA?

How accurate were the past EBIT estimates
for Derichebourg SA?

Compare the revenue forecasts
for Derichebourg SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Derichebourg SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Derichebourg SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Derichebourg SA compared to its peers.

Compare the P/E ratios
of Derichebourg SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Derichebourg SA with its peers.

Analyze the financial leverage
of Derichebourg SA compared to its main competitors.

Show all profitability ratios
for Derichebourg SA.

Provide ROE
for Derichebourg SA.

Provide ROA
for Derichebourg SA.

Provide ROIC
for Derichebourg SA.

Provide ROCE
for Derichebourg SA.

Provide Gross Margin
for Derichebourg SA.

Provide Operating Margin
for Derichebourg SA.

Provide Net Margin
for Derichebourg SA.

Provide FCF Margin
for Derichebourg SA.

Show all solvency ratios
for Derichebourg SA.

Provide D/E Ratio
for Derichebourg SA.

Provide D/A Ratio
for Derichebourg SA.

Provide Interest Coverage Ratio
for Derichebourg SA.

Provide Altman Z-Score Ratio
for Derichebourg SA.

Provide Quick Ratio
for Derichebourg SA.

Provide Current Ratio
for Derichebourg SA.

Provide Cash Ratio
for Derichebourg SA.

What is the historical Revenue growth
over the last 5 years for Derichebourg SA?

What is the historical Net Income growth
over the last 5 years for Derichebourg SA?

What is the current Free Cash Flow
of Derichebourg SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Derichebourg SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Derichebourg SA

Current Assets 727.7m
Cash & Short-Term Investments 156.6m
Receivables 276.4m
Other Current Assets 294.7m
Non-Current Assets 1.9B
Long-Term Investments 413.5m
PP&E 1.2B
Intangibles 278.2m
Other Non-Current Assets 19.5m
Current Liabilities 749m
Accounts Payable 437.7m
Short-Term Debt 30.8m
Other Current Liabilities 280.5m
Non-Current Liabilities 846.5m
Long-Term Debt 742.1m
Other Non-Current Liabilities 104.4m
Efficiency

Earnings Waterfall
Derichebourg SA

Revenue
3.5B EUR
Cost of Revenue
-2.9B EUR
Gross Profit
638.6m EUR
Operating Expenses
-487.7m EUR
Operating Income
150.9m EUR
Other Expenses
-54.1m EUR
Net Income
96.8m EUR

Free Cash Flow Analysis
Derichebourg SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DBG Profitability Score
Profitability Due Diligence

Derichebourg SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Derichebourg SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DBG Solvency Score
Solvency Due Diligence

Derichebourg SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

Derichebourg SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBG Price Targets Summary
Derichebourg SA

Wall Street analysts forecast DBG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBG is 6.814 EUR with a low forecast of 5.05 EUR and a high forecast of 8.61 EUR.

Lowest
Price Target
5.05 EUR
12% Upside
Average
Price Target
6.814 EUR
51% Upside
Highest
Price Target
8.61 EUR
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DBG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DBG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DBG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Derichebourg SA Logo
Derichebourg SA

Country

France

Industry

Commercial Services & Supplies

Market Cap

742m EUR

Dividend Yield

3.54%

Description

Derichebourg SA engages in the provision of environmental services. The company is headquartered in Paris, Ile-De-France and currently employs 41,337 full-time employees. The company operates as a holding company of the group and offers services through three divisions: environmental services, airport services and service to businesses. Environmental services division operates via Derichebourg Environnement and provides recycling and conversion of end of life consumer goods, management of industrial and household waste, and urban cleansing, among others. Airport services division operates under the Servisair brand and specializes in the airport passenger services, services to airport infrastructures, fuel management, and maintenance of runway equipment, among others. Business services division operates under the name Derichebourg Multiservices and offers cleaning, security and electrical services, as well as temporary staff recruitment, aircraft maintenance and others.

Contact

ILE-DE-FRANCE
Paris
119, Av. du General Michel Bizot, PARIS Cedex 12
+33144754040.0
www.derichebourg.com

IPO

1963-01-01

Employees

41 337

Officers

CEO & Director
Mr. Abderrahmane El Aoufir
Chief Financial Officer
Mr. Pierre Candelier

See Also

Discover More
What is the Intrinsic Value of one DBG stock?

The intrinsic value of one DBG stock under the Base Case scenario is 8.625 EUR.

Is DBG stock undervalued or overvalued?

Compared to the current market price of 4.518 EUR, Derichebourg SA is Undervalued by 48%.

Back to Top