Derichebourg SA
PAR:DBG

Watchlist Manager
Derichebourg SA Logo
Derichebourg SA
PAR:DBG
Watchlist
Price: 5.745 EUR 0.09% Market Closed
Market Cap: 915.8m EUR

Intrinsic Value

The intrinsic value of one DBG stock under the Base Case scenario is 9.915 EUR. Compared to the current market price of 5.745 EUR, Derichebourg SA is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBG Intrinsic Value
9.915 EUR
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Derichebourg SA

DBG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DBG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Derichebourg SA
PAR:DBG
FR
Commercial Services & Supplies
Market Cap
915m EUR
IPO
Jan 1, 1963
FR
Commercial Services & Supplies
Market Cap
915m EUR
IPO
Jan 1, 1963
Price
€false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Derichebourg SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Derichebourg SA

Current Assets 737.9m
Cash & Short-Term Investments 192.2m
Receivables 345.1m
Other Current Assets 200.6m
Non-Current Assets 1.8B
Long-Term Investments 396.3m
PP&E 1.1B
Intangibles 278.2m
Other Non-Current Assets 19m
Efficiency

Free Cash Flow Analysis
Derichebourg SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Derichebourg SA

Revenue
3.6B EUR
Cost of Revenue
-2.9B EUR
Gross Profit
657.4m EUR
Operating Expenses
-487.8m EUR
Operating Income
169.6m EUR
Other Expenses
-94.8m EUR
Net Income
74.8m EUR
Fundamental Scores

DBG Profitability Score
Profitability Due Diligence

Derichebourg SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
49/100
Profitability
Score

Derichebourg SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DBG Solvency Score
Solvency Due Diligence

Derichebourg SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

Derichebourg SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBG Price Targets Summary
Derichebourg SA

Wall Street analysts forecast DBG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBG is 6.773 EUR with a low forecast of 5.05 EUR and a high forecast of 8.61 EUR.

Lowest
Price Target
5.05 EUR
12% Downside
Average
Price Target
6.773 EUR
18% Upside
Highest
Price Target
8.61 EUR
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DBG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DBG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DBG stock?

The intrinsic value of one DBG stock under the Base Case scenario is 9.915 EUR.

Is DBG stock undervalued or overvalued?

Compared to the current market price of 5.745 EUR, Derichebourg SA is Undervalued by 42%.

Back to Top