
Derichebourg SA
PAR:DBG

Intrinsic Value
The intrinsic value of one
DBG
stock under the Base Case scenario is
9.915
EUR.
Compared to the current market price of 5.745 EUR,
Derichebourg SA
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Derichebourg SA
Fundamental Analysis


Revenue & Expenses Breakdown
Derichebourg SA
Balance Sheet Decomposition
Derichebourg SA
Current Assets | 737.9m |
Cash & Short-Term Investments | 192.2m |
Receivables | 345.1m |
Other Current Assets | 200.6m |
Non-Current Assets | 1.8B |
Long-Term Investments | 396.3m |
PP&E | 1.1B |
Intangibles | 278.2m |
Other Non-Current Assets | 19m |
Free Cash Flow Analysis
Derichebourg SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Derichebourg SA
Revenue
|
3.6B
EUR
|
Cost of Revenue
|
-2.9B
EUR
|
Gross Profit
|
657.4m
EUR
|
Operating Expenses
|
-487.8m
EUR
|
Operating Income
|
169.6m
EUR
|
Other Expenses
|
-94.8m
EUR
|
Net Income
|
74.8m
EUR
|
DBG Profitability Score
Profitability Due Diligence
Derichebourg SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Derichebourg SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
DBG Solvency Score
Solvency Due Diligence
Derichebourg SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Derichebourg SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBG Price Targets Summary
Derichebourg SA
According to Wall Street analysts, the average 1-year price target for
DBG
is 6.773 EUR
with a low forecast of 5.05 EUR and a high forecast of 8.61 EUR.
Dividends
Current shareholder yield for DBG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DBG
stock under the Base Case scenario is
9.915
EUR.
Compared to the current market price of 5.745 EUR,
Derichebourg SA
is
Undervalued by 42%.