Derichebourg SA
PAR:DBG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12.8), the stock would be worth €0.17 (98% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 667.3 | €9.13 |
0%
|
| 3-Year Average | 12.8 | €0.17 |
-98%
|
| 5-Year Average | 8.9 | €0.12 |
-99%
|
| Industry Average | 13.7 | €0.19 |
-98%
|
| Country Average | 15 | €0.2 |
-98%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Derichebourg SA
PAR:DBG
|
1.5B EUR | 667.3 | 11.9 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.8B USD | 123.7 | 34.3 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.2B USD | 23.9 | 30 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
56.9B CAD | 24.4 | 40.5 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.6B USD | 35 | 50.3 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22.2B USD | 24.6 | 23.6 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.3B GBP | 14.4 | 26.2 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.2B USD | 56.2 | 40.8 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.6B CAD | -7.3 | 5.1 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
69.6B CNY | -883.5 | 18 785.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.3B USD | 20.6 | 23.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.4 |
| Median | 15 |
| 70th Percentile | 26.7 |
| Max | 1 133.8 |
Other Multiples
Derichebourg SA
Glance View
Derichebourg SA engages in the provision of environmental services. The company is headquartered in Paris, Ile-De-France and currently employs 41,337 full-time employees. The company operates as a holding company of the group and offers services through three divisions: environmental services, airport services and service to businesses. Environmental services division operates via Derichebourg Environnement and provides recycling and conversion of end of life consumer goods, management of industrial and household waste, and urban cleansing, among others. Airport services division operates under the Servisair brand and specializes in the airport passenger services, services to airport infrastructures, fuel management, and maintenance of runway equipment, among others. Business services division operates under the name Derichebourg Multiservices and offers cleaning, security and electrical services, as well as temporary staff recruitment, aircraft maintenance and others.
