Derichebourg SA
PAR:DBG

Watchlist Manager
Derichebourg SA Logo
Derichebourg SA
PAR:DBG
Watchlist
Price: 5.725 EUR 1.87% Market Closed
Market Cap: 912.6m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DBG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.725 EUR, Derichebourg SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
28
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.2
More Details
12.2
P/E
P/E
Price to Earnings
12.2
vs History
19
vs Industry
38
Median 3Y
5.6
Median 5Y
7.8
Industry
15.1
Forward
6.1
More Details
2.8
P/OCF
P/OCF
Price to OCF
2.8
vs History
49
vs Industry
61
Median 3Y
2.5
Median 5Y
2.7
Industry
8.8
More Details
37.7
P/FCFE
P/FCFE
Price to FCFE
37.7
vs History
0
vs Industry
12
Median 3Y
5.8
Median 5Y
3.5
Industry
14.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
47
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
26
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.4
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
3
vs Industry
58
Median 3Y
1.9
Median 5Y
1.6
Industry
4
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
19
vs Industry
52
Median 3Y
4
Median 5Y
4
Industry
8
Forward
4
More Details
8.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.7
vs History
26
vs Industry
42
Median 3Y
6.6
Median 5Y
7.2
Industry
11.5
Forward
6.9
More Details
4.5
EV/OCF
EV/OCF
Enterprise Value to OCF
4.5
vs History
49
vs Industry
54
Median 3Y
4.2
Median 5Y
4.4
Industry
9.6
More Details
8.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.1
vs History
39
vs Industry
36
Median 3Y
7.6
Median 5Y
7.7
Industry
12.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
30
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

DBG Competitors Multiples
Derichebourg SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Derichebourg SA
PAR:DBG
911.8m EUR 0.3 12.2 4.5 8.7
US
Waste Management Inc
NYSE:WM
91.3B USD 4.1 33.3 17.7 27.3
US
Republic Services Inc
NYSE:RSG
75.1B USD 4.7 36.8 17.4 27
CA
Waste Connections Inc
TSX:WCN
70.4B CAD 5.7 82.2 20.5 34.4
US
Rollins Inc
NYSE:ROL
26.9B USD 7.9 57.6 35.3 41.3
US
Veralto Corp
NYSE:VLTO
22.7B USD 4.4 27.2 18.8 20
CA
GFL Environmental Inc
TSX:GFL
26.6B CAD 3.4 -33.1 17.7 78.4
UK
Rentokil Initial PLC
LSE:RTO
8.5B GBP 1.6 27.8 8.7 14.4
US
Clean Harbors Inc
NYSE:CLH
11.4B USD 1.9 28.4 12.5 20
US
Tetra Tech Inc
NASDAQ:TTEK
8.4B USD 1.9 32.6 15 17
US
Stericycle Inc
NASDAQ:SRCL
8B USD 3 221.4 21.5 42.4
P/E Multiple
Earnings Growth PEG
FR
Derichebourg SA
PAR:DBG
Average P/E: 55.9
12.2
N/A N/A
US
Waste Management Inc
NYSE:WM
33.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
36.8
9%
4.1
CA
Waste Connections Inc
TSX:WCN
82.2
43%
1.9
US
Rollins Inc
NYSE:ROL
57.6
14%
4.1
US
Veralto Corp
NYSE:VLTO
27.2
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.1 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
27.8
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
28.4
14%
2
US
Tetra Tech Inc
NASDAQ:TTEK
32.6
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
221.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Derichebourg SA
PAR:DBG
Average EV/EBITDA: 17.2
4.5
N/A N/A
US
Waste Management Inc
NYSE:WM
17.7
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.4
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20.5
10%
2
US
Rollins Inc
NYSE:ROL
35.3
11%
3.2
US
Veralto Corp
NYSE:VLTO
18.8
7%
2.7
CA
GFL Environmental Inc
TSX:GFL
17.7
5%
3.5
UK
Rentokil Initial PLC
LSE:RTO
8.7
5%
1.7
US
Clean Harbors Inc
NYSE:CLH
12.5
10%
1.3
US
Tetra Tech Inc
NASDAQ:TTEK
15
7%
2.1
US
Stericycle Inc
NASDAQ:SRCL
21.5
9%
2.4

See Also

Summary
DBG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DBG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DBG stock valuation using valuation multiples.
Wall Street Estimates
DBG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DBG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.