Derichebourg SA
PAR:DBG

Watchlist Manager
Derichebourg SA Logo
Derichebourg SA
PAR:DBG
Watchlist
Price: 5.76 EUR 0.35% Market Closed
Market Cap: 918.1m EUR

Relative Value

The Relative Value of one DBG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.76 EUR, Derichebourg SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.2
vs History
19
vs Industry
51
Median 3Y
5.6
Median 5Y
7.8
Industry
16
Forward
5.7
vs History
57
vs Industry
63
Median 3Y
2.5
Median 5Y
2.8
Industry
9.1
vs History
0
vs Industry
26
Median 3Y
3.9
Median 5Y
3.3
Industry
15.5
vs History
55
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
vs History
31
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.4
vs History
4
vs Industry
62
Median 3Y
1.9
Median 5Y
1.5
Industry
4.2
vs History
23
vs Industry
52
Median 3Y
4
Median 5Y
3.9
Industry
8.4
Forward
4.2
vs History
28
vs Industry
41
Median 3Y
6.6
Median 5Y
7.2
Industry
11.9
Forward
6.9
vs History
52
vs Industry
53
Median 3Y
4.2
Median 5Y
4.5
Industry
9.8
vs History
41
vs Industry
32
Median 3Y
7.6
Median 5Y
7.6
Industry
13.1
vs History
33
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

DBG Competitors Multiples
Derichebourg SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Derichebourg SA
PAR:DBG
917.4m EUR 0.3 12.3 4.5 8.7
US
Waste Management Inc
NYSE:WM
90.8B USD 4.1 33.1 17.6 27.2
US
Republic Services Inc
NYSE:RSG
73.6B USD 4.6 36 17.1 26.5
CA
Waste Connections Inc
TSX:WCN
70.5B CAD 5.5 79.7 19.9 33.5
US
Rollins Inc
NYSE:ROL
25.3B USD 7.5 54.3 33.3 39
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.7 29.2 20.1 21.4
CA
GFL Environmental Inc
TSX:GFL
27.1B CAD 3.4 -33.7 18 79.5
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.6 9.8 17.6
US
Clean Harbors Inc
NYSE:CLH
10.8B USD 1.8 26.8 11.9 19
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.7 30.4 14.1 15.9
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.7 22.8 74.1
P/E Multiple
Earnings Growth PEG
FR
Derichebourg SA
PAR:DBG
Average P/E: 84.9
12.3
N/A N/A
US
Waste Management Inc
NYSE:WM
33.1
13%
2.5
US
Republic Services Inc
NYSE:RSG
36
9%
4
CA
Waste Connections Inc
TSX:WCN
79.7
44%
1.8
US
Rollins Inc
NYSE:ROL
54.3
13%
4.2
US
Veralto Corp
NYSE:VLTO
29.2
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.7 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.6
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.8
15%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
30.4
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
518.7
98%
5.3