Derichebourg SA
PAR:DBG

Watchlist Manager
Derichebourg SA Logo
Derichebourg SA
PAR:DBG
Watchlist
Price: 4.552 EUR -2.28%
Market Cap: 725.6m EUR
Have any thoughts about
Derichebourg SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Derichebourg SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(28)
(22)
(65)
(67)
(65)
(31)
39
16
77
(106)
(179)
(5)
62
103
96
64
15
(8)
(11)
(37)
(8)
38
29
17
19
48
77
81
69
67
59
50
22
74
176
219
239
187
132
98
Depreciation & Amortization
62
30
63
67
79
36
97
46
100
222
229
112
109
107
103
114
70
52
82
98
82
59
71
69
71
83
84
88
84
78
86
101
133
134
125
143
154
152
152
156
Change in Deffered Taxes
(2)
(4)
4
4
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(24)
7
(0)
(17)
(16)
(5)
(18)
33
76
55
33
51
58
51
61
62
74
76
80
64
22
23
24
20
22
32
38
35
29
29
40
38
23
52
91
99
102
85
57
58
Cash Taxes Paid
0
0
0
0
10
0
25
8
18
15
1
1
11
18
24
26
13
2
16
20
3
(3)
6
5
5
13
27
30
22
6
21
36
28
28
66
88
83
79
45
26
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
36
36
40
35
28
22
19
15
17
17
17
15
12
11
9
9
11
13
14
19
22
23
30
35
Change in Working Capital
37
16
26
7
37
(18)
(65)
(55)
10
106
(27)
(87)
(20)
(68)
(16)
(17)
144
190
(40)
(11)
53
50
22
20
18
37
(17)
(79)
(11)
25
(20)
(60)
(2)
(22)
(67)
(136)
(86)
(30)
(106)
3
Cash from Operating Activities
46
N/A
28
-39%
28
+1%
(6)
N/A
38
N/A
(17)
N/A
53
N/A
40
-25%
263
+561%
276
+5%
56
-80%
71
+27%
208
+192%
193
-7%
244
+27%
223
-9%
302
+36%
310
+3%
111
-64%
114
+2%
148
+31%
170
+14%
146
-14%
127
-13%
130
+2%
199
+53%
181
-9%
125
-31%
170
+36%
199
+17%
165
-17%
129
-22%
176
+37%
238
+35%
325
+37%
326
+0%
409
+26%
394
-4%
234
-41%
314
+34%
Investing Cash Flow
Capital Expenditures
(23)
(18)
(23)
(31)
(37)
(35)
(95)
(57)
(118)
(113)
(85)
(64)
(69)
(78)
(88)
(94)
(66)
(48)
(49)
(46)
(42)
(36)
(36)
(49)
(54)
(50)
(72)
(93)
(90)
(86)
(90)
(97)
(70)
(57)
(68)
(88)
(142)
(171)
(164)
(179)
Other Items
14
21
19
16
19
10
(66)
(24)
(17)
(36)
(40)
9
19
20
14
11
(11)
(13)
4
298
296
10
12
(13)
(13)
14
11
2
2
21
13
(152)
(150)
(9)
(7)
(338)
(515)
(151)
(27)
(38)
Cash from Investing Activities
(9)
N/A
3
N/A
(4)
N/A
(16)
-310%
(18)
-14%
(25)
-40%
(160)
-537%
(80)
+50%
(135)
-67%
(150)
-11%
(125)
+17%
(54)
+56%
(50)
+8%
(59)
-16%
(73)
-25%
(82)
-12%
(77)
+6%
(62)
+20%
(45)
+28%
252
N/A
254
+1%
(25)
N/A
(24)
+4%
(61)
-153%
(67)
-10%
(36)
+46%
(61)
-67%
(90)
-49%
(88)
+3%
(66)
+25%
(76)
-17%
(248)
-225%
(220)
+11%
(66)
+70%
(76)
-15%
(426)
-461%
(657)
-54%
(322)
+51%
(191)
+41%
(217)
-14%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
155
155
155
(7)
(1)
(1)
(0)
0
0
0
(10)
(11)
(0)
(5)
(7)
(2)
(0)
0
(12)
(25)
(11)
2
(4)
47
50
0
(17)
(17)
0
(0)
0
0
0
0
0
0
(1)
Net Issuance of Debt
(28)
(27)
(33)
(147)
(141)
(121)
118
118
(2)
(46)
186
(3)
(216)
(151)
(115)
(153)
(105)
(78)
(53)
(193)
(286)
(45)
(59)
(80)
(52)
(102)
(25)
(23)
(54)
(53)
112
295
150
(74)
184
170
(144)
(137)
(109)
(113)
Cash Paid for Dividends
0
0
0
0
0
0
(8)
(15)
(15)
0
(14)
0
0
0
0
(15)
(15)
0
0
(10)
(10)
0
0
(8)
(8)
(3)
(3)
(23)
(23)
(22)
(22)
(18)
(18)
0
0
(51)
(51)
(51)
(51)
(26)
Other
22
4
(2)
3
(27)
(25)
(33)
(29)
(55)
(53)
(28)
60
45
19
(47)
(66)
(125)
(154)
(43)
(38)
(46)
(48)
(18)
(19)
(23)
(8)
(13)
(22)
(14)
(20)
(16)
(6)
(11)
13
(8)
(45)
(24)
(34)
(45)
(32)
Cash from Financing Activities
(6)
N/A
(23)
-295%
(35)
-56%
11
N/A
(14)
N/A
9
N/A
70
+668%
73
+4%
(73)
N/A
(99)
-35%
144
N/A
43
-70%
(170)
N/A
(142)
+17%
(173)
-22%
(235)
-36%
(250)
-7%
(239)
+5%
(97)
+59%
(242)
-148%
(342)
-41%
(104)
+69%
(103)
+1%
(118)
-15%
(80)
+32%
(116)
-46%
5
N/A
(18)
N/A
(91)
-415%
(112)
-23%
57
N/A
272
+376%
122
-55%
(60)
N/A
176
N/A
74
-58%
(219)
N/A
(222)
-2%
(205)
+8%
(171)
+16%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(1)
(1)
0
1
2
(1)
(3)
(2)
1
(2)
0
2
1
1
1
1
(0)
(1)
(1)
1
5
2
(2)
(0)
1
(1)
(3)
0
2
2
1
(2)
(2)
(0)
0
5
1
(3)
(0)
Net Change in Cash
29
N/A
6
-78%
(12)
N/A
(11)
+10%
8
N/A
(31)
N/A
(38)
-22%
29
N/A
54
+88%
29
-46%
73
+154%
61
-17%
(11)
N/A
(7)
+31%
(1)
+82%
(94)
-7 092%
(24)
+74%
10
N/A
(32)
N/A
123
N/A
61
-50%
45
-27%
22
-52%
(54)
N/A
(17)
+68%
48
N/A
125
+162%
15
-88%
(8)
N/A
24
N/A
147
+525%
153
+4%
76
-51%
110
+45%
425
+287%
(26)
N/A
(462)
-1 698%
(149)
+68%
(164)
-10%
(74)
+55%
Free Cash Flow
Free Cash Flow
23
N/A
10
-57%
6
-42%
(37)
N/A
2
N/A
(52)
N/A
(41)
+22%
(17)
+58%
145
N/A
163
+12%
(28)
N/A
8
N/A
139
+1 709%
115
-18%
157
+37%
129
-17%
237
+83%
262
+11%
62
-76%
67
+8%
106
+58%
134
+27%
110
-18%
78
-29%
76
-4%
149
+98%
109
-27%
33
-70%
80
+146%
113
+40%
76
-33%
32
-57%
106
+230%
180
+70%
257
+42%
238
-7%
267
+12%
223
-16%
70
-69%
136
+94%

See Also

Discover More