AXA SA
PAR:CS

Watchlist Manager
AXA SA Logo
AXA SA
PAR:CS
Watchlist
Price: 33.2 EUR -2.92% Market Closed
Market Cap: 71.6B EUR
Have any thoughts about
AXA SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
AXA SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Gross Premiums Earned
69 224
66 925
68 284
71 187
75 587
77 515
85 553
93 021
92 214
90 900
89 874
89 933
90 467
88 961
86 401
85 558
86 892
89 716
91 482
90 974
90 201
91 689
96 264
97 868
97 349
99 847
100 039
98 144
97 680
102 221
105 746
101 989
97 194
96 393
97 370
99 422
90 732
102 217
91 490
81 350
83 095
Revenue
94 789
N/A
95 292
+1%
98 842
+4%
104 493
+6%
106 537
+2%
110 070
+3%
126 611
+15%
118 912
-6%
89 818
-24%
54 832
-39%
69 373
+27%
126 089
+82%
129 961
+3%
120 847
-7%
122 362
+1%
101 758
-17%
104 895
+3%
120 522
+15%
121 189
+1%
125 671
+4%
126 635
+1%
122 077
-4%
124 420
+2%
116 182
-7%
115 697
0%
127 827
+10%
131 613
+3%
132 892
+1%
123 514
-7%
107 678
-13%
125 057
+16%
133 694
+7%
111 698
-16%
113 471
+2%
122 047
+8%
122 307
+0%
104 450
-15%
105 176
+1%
98 700
-6%
85 109
-14%
87 494
+3%
Operating Income
Operating Expenses
(91 100)
(88 739)
(92 149)
(97 838)
(98 637)
(102 010)
(117 777)
(110 615)
(83 470)
(53 630)
(68 621)
(119 848)
(123 860)
(116 494)
(114 764)
(95 924)
(100 645)
(114 434)
(114 724)
(118 043)
(118 520)
(113 670)
(116 084)
(107 351)
(105 813)
(117 768)
(122 778)
(124 743)
(115 271)
(98 161)
(116 567)
(127 116)
(104 830)
(106 795)
(113 579)
(112 398)
(94 338)
(94 243)
(88 891)
(75 618)
(77 264)
Selling, General & Administrative
(7 758)
(7 906)
(8 097)
(8 596)
(8 813)
(8 705)
(9 605)
(10 462)
(10 355)
(10 238)
(10 247)
(10 135)
(10 286)
(10 713)
(10 617)
(10 038)
(9 664)
(9 538)
(9 635)
(9 624)
(9 328)
(9 227)
(9 928)
(10 042)
(9 754)
(10 299)
(10 454)
(10 433)
(10 378)
(10 976)
(11 531)
(10 722)
(10 454)
(10 716)
(10 460)
(10 386)
0
(10 365)
0
0
0
Depreciation & Amortization
(592)
(46)
(12)
(73)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(76 516)
(74 022)
(76 705)
(81 932)
(82 083)
(85 327)
(99 478)
(90 637)
(64 017)
(34 435)
(48 918)
(99 590)
(102 240)
(95 287)
(95 005)
(76 490)
(81 610)
(94 649)
(94 577)
(97 675)
(98 481)
(94 203)
(95 302)
(86 448)
(84 969)
(95 939)
(101 316)
(103 262)
(93 319)
(75 354)
(92 168)
(102 602)
(81 097)
(83 614)
(90 875)
(88 434)
(79 372)
(71 433)
(75 264)
(71 681)
(73 609)
Policy Acquisition Expense
(5 944)
(6 425)
(7 027)
(7 095)
(7 127)
(7 382)
(8 181)
(9 062)
(8 879)
(9 046)
(9 348)
(9 538)
(9 428)
(8 737)
(8 879)
(8 632)
(8 503)
(9 762)
(10 090)
(10 402)
(10 381)
(9 796)
(10 545)
(10 310)
(10 493)
(11 605)
(11 349)
(10 797)
(10 963)
(11 671)
(12 914)
(13 126)
(12 744)
(12 634)
(12 308)
(13 053)
0
(12 764)
0
0
0
Other Operating Expenses
(290)
(340)
(308)
(142)
(614)
(596)
(513)
(454)
(219)
89
(108)
(585)
(1 906)
(1 757)
(263)
(764)
(868)
(485)
(422)
(342)
(330)
(444)
(309)
(551)
(597)
75
341
(251)
(611)
(160)
46
(666)
(535)
169
64
(525)
(14 966)
319
(13 627)
(3 937)
(3 655)
Operating Income
3 689
N/A
6 553
+78%
6 693
+2%
6 655
-1%
7 900
+19%
8 060
+2%
8 834
+10%
8 297
-6%
6 348
-23%
1 202
-81%
752
-37%
6 241
+730%
6 101
-2%
4 353
-29%
7 598
+75%
5 834
-23%
4 250
-27%
6 088
+43%
6 465
+6%
7 628
+18%
8 115
+6%
8 407
+4%
8 336
-1%
8 831
+6%
9 884
+12%
10 059
+2%
8 835
-12%
8 149
-8%
8 243
+1%
9 517
+15%
8 490
-11%
6 578
-23%
6 868
+4%
6 676
-3%
8 468
+27%
9 909
+17%
10 112
+2%
10 933
+8%
9 809
-10%
9 491
-3%
10 230
+8%
Pre-Tax Income
Interest Income Expense
(4)
0
193
0
12
34
35
(225)
(220)
21
(10)
8
44
85
93
62
73
(160)
(485)
(479)
(462)
(582)
(441)
(274)
(286)
(78)
(18)
(50)
(21)
(276)
(401)
25
(488)
(604)
(233)
115
(469)
(587)
(465)
(332)
(458)
Non-Reccuring Items
(11)
0
(99)
0
(28)
6
10
(146)
(204)
(131)
(138)
(115)
(109)
(124)
(126)
(1 177)
(1 186)
(353)
(722)
(901)
(755)
(697)
(671)
(839)
(1 029)
(910)
(633)
(414)
(614)
(7 712)
(7 505)
(979)
(1 644)
(1 200)
(572)
(828)
(733)
(1 635)
(984)
(274)
(311)
Total Other Income
0
(583)
(579)
(602)
(1 051)
(473)
(450)
(233)
(350)
(685)
(585)
(569)
(538)
(488)
(589)
(329)
(298)
(291)
(3)
1
0
0
0
0
0
0
0
1
0
1
3
0
0
0
0
0
0
(1)
0
1
(1)
Pre-Tax Income
3 674
N/A
5 970
+62%
6 208
+4%
6 053
-2%
6 833
+13%
7 627
+12%
8 429
+11%
7 693
-9%
5 574
-28%
407
-93%
19
-95%
5 565
+29 189%
5 498
-1%
3 826
-30%
6 976
+82%
4 390
-37%
2 839
-35%
5 284
+86%
5 255
-1%
6 249
+19%
6 900
+10%
7 128
+3%
7 224
+1%
7 718
+7%
8 569
+11%
9 071
+6%
8 183
-10%
7 686
-6%
7 608
-1%
1 530
-80%
587
-62%
5 624
+858%
4 736
-16%
4 872
+3%
7 662
+57%
9 196
+20%
8 910
-3%
8 710
-2%
8 360
-4%
8 886
+6%
9 460
+6%
Net Income
Tax Provision
(826)
(1 814)
(1 511)
(1 411)
(1 705)
(1 991)
(2 313)
(1 783)
(737)
830
267
(1 530)
(1 857)
(895)
(972)
(1 011)
(938)
(1 098)
(1 092)
(1 462)
(1 575)
(1 791)
(1 789)
(1 795)
(2 103)
(2 438)
(1 911)
(1 083)
(1 089)
(1 474)
(1 315)
(1 419)
(1 593)
(1 541)
(1 724)
(1 689)
(1 595)
(1 855)
(1 776)
(1 513)
(1 909)
Income from Continuing Operations
2 848
4 156
4 697
4 642
5 128
5 636
6 116
5 910
4 837
1 237
286
4 035
3 641
2 931
6 004
3 379
1 901
4 186
4 163
4 787
5 325
5 337
5 435
5 923
6 466
6 633
6 272
6 603
6 519
56
(728)
4 205
3 143
3 331
5 938
7 507
7 315
6 855
6 584
7 373
7 551
Income to Minority Interest
(311)
(473)
(472)
(488)
(585)
(673)
(710)
(725)
(599)
(313)
(200)
(428)
(505)
(342)
(352)
(190)
(83)
(130)
(183)
(304)
(301)
(313)
(369)
(370)
(352)
(364)
(346)
(394)
(436)
2 513
2 487
(325)
(166)
(167)
(208)
(214)
(167)
(180)
(185)
(184)
(174)
Equity Earnings Affiliates
0
55
0
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 526
N/A
3 738
+48%
4 280
+14%
4 175
-2%
4 633
+11%
5 086
+10%
5 424
+7%
5 630
+4%
4 738
-16%
901
-81%
(105)
N/A
3 319
N/A
2 932
-12%
2 449
-16%
5 536
+126%
3 900
-30%
2 423
-38%
3 765
+55%
3 692
-2%
4 198
+14%
4 735
+13%
4 719
0%
4 782
+1%
5 312
+11%
5 456
+3%
5 562
+2%
5 646
+2%
5 980
+6%
5 508
-8%
1 878
-66%
1 396
-26%
3 604
+158%
2 746
-24%
2 987
+9%
5 549
+86%
7 100
+28%
6 960
-2%
6 493
-7%
6 217
-4%
7 004
+13%
7 177
+2%
EPS (Diluted)
1.25
N/A
1.85
+48%
2.09
+13%
2.04
-2%
2.32
+14%
2.34
+1%
2.54
+9%
2.69
+6%
2.26
-16%
0.43
-81%
-0.05
N/A
1.56
N/A
1.31
-16%
1.07
-18%
2.4
+124%
1.69
-30%
1.03
-39%
1.59
+54%
1.54
-3%
1.75
+14%
1.96
+12%
1.94
-1%
1.94
N/A
2.17
+12%
2.25
+4%
2.29
+2%
2.34
+2%
2.49
+6%
2.3
-8%
0.78
-66%
0.58
-26%
1.52
+162%
1.16
-24%
1.25
+8%
2.32
+86%
2.97
+28%
3
+1%
2.83
-6%
2.75
-3%
3.13
+14%
3.23
+3%

See Also

Summary
CS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CS stock valuation using valuation multiples.
Wall Street Estimates
CS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 197,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.