
Covivio Hotels SCA
PAR:COVH

Intrinsic Value
The intrinsic value of one
COVH
stock under the Base Case scenario is
24.67
EUR.
Compared to the current market price of 22.4 EUR,
Covivio Hotels SCA
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Covivio Hotels SCA
Fundamental Analysis


Revenue & Expenses Breakdown
Covivio Hotels SCA
Balance Sheet Decomposition
Covivio Hotels SCA
Current Assets | 801.3m |
Cash & Short-Term Investments | 358.6m |
Receivables | 98.4m |
Other Current Assets | 344.3m |
Non-Current Assets | 6.4B |
Long-Term Investments | 5.8B |
PP&E | 10.7m |
Intangibles | 325.9m |
Other Non-Current Assets | 194.8m |
Free Cash Flow Analysis
Covivio Hotels SCA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Covivio Hotels SCA
Revenue
|
278.2m
EUR
|
Cost of Revenue
|
-240.2m
EUR
|
Gross Profit
|
38m
EUR
|
Operating Expenses
|
249.8m
EUR
|
Operating Income
|
287.8m
EUR
|
Other Expenses
|
-63.2m
EUR
|
Net Income
|
224.6m
EUR
|
COVH Profitability Score
Profitability Due Diligence
Covivio Hotels SCA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Covivio Hotels SCA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
COVH Solvency Score
Solvency Due Diligence
Covivio Hotels SCA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Covivio Hotels SCA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COVH Price Targets Summary
Covivio Hotels SCA
According to Wall Street analysts, the average 1-year price target for
COVH
is 18.67 EUR
with a low forecast of 18.48 EUR and a high forecast of 19.22 EUR.
Dividends
Current shareholder yield for COVH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COVH
stock under the Base Case scenario is
24.67
EUR.
Compared to the current market price of 22.4 EUR,
Covivio Hotels SCA
is
Undervalued by 9%.