
Covivio SA
PAR:COV

Intrinsic Value
The intrinsic value of one
COV
stock under the Base Case scenario is
80.34
EUR.
Compared to the current market price of 51.55 EUR,
Covivio SA
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Covivio SA
Fundamental Analysis


Revenue & Expenses Breakdown
Covivio SA
Balance Sheet Decomposition
Covivio SA
Current Assets | 1.6B |
Cash & Short-Term Investments | 1B |
Other Current Assets | 562m |
Non-Current Assets | 23.3B |
Long-Term Investments | 19.9B |
PP&E | 2.1B |
Intangibles | 325m |
Other Non-Current Assets | 985m |
Free Cash Flow Analysis
Covivio SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Covivio SA
Revenue
|
887.2m
EUR
|
Cost of Revenue
|
-107.2m
EUR
|
Gross Profit
|
780m
EUR
|
Operating Expenses
|
16.4m
EUR
|
Operating Income
|
796.4m
EUR
|
Other Expenses
|
-728.3m
EUR
|
Net Income
|
68.1m
EUR
|
COV Profitability Score
Profitability Due Diligence
Covivio SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Covivio SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
COV Solvency Score
Solvency Due Diligence
Covivio SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Covivio SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COV Price Targets Summary
Covivio SA
According to Wall Street analysts, the average 1-year price target for
COV
is 62.79 EUR
with a low forecast of 55.55 EUR and a high forecast of 69.3 EUR.
Dividends
Current shareholder yield for COV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COV
stock under the Base Case scenario is
80.34
EUR.
Compared to the current market price of 51.55 EUR,
Covivio SA
is
Undervalued by 36%.