Cnova NV
PAR:CNV

Watchlist Manager
Cnova NV Logo
Cnova NV
PAR:CNV
Watchlist
Price: 0.209 EUR -19.62% Market Closed
Market Cap: 72.1m EUR
Have any thoughts about
Cnova NV?
Write Note

Income Statement

Earnings Waterfall
Cnova NV

Revenue
1.1B EUR
Cost of Revenue
-702.3m EUR
Gross Profit
352.9m EUR
Operating Expenses
-368.5m EUR
Operating Income
-15.6m EUR
Other Expenses
-99.4m EUR
Net Income
-115.1m EUR

Income Statement
Cnova NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 135
N/A
3 291
+5%
1 577
-52%
3 532
+124%
3 604
+2%
3 165
-12%
1 737
-45%
1 586
-9%
874
-45%
886
+1%
1 856
+110%
1 297
-30%
2 035
+57%
2 158
+6%
2 174
+1%
2 201
+1%
2 194
0%
2 247
+2%
2 225
-1%
2 185
-2%
2 162
-1%
2 028
-6%
1 700
-16%
1 407
-17%
1 197
-15%
1 055
-12%
Gross Profit
Cost of Revenue
(2 694)
(2 837)
(1 385)
(3 102)
(3 151)
(2 771)
(1 508)
(1 363)
(753)
(761)
(1 600)
(1 105)
(1 760)
(1 856)
(1 838)
(1 833)
(1 805)
(1 820)
(1 751)
(1 689)
(1 689)
(1 591)
(1 306)
(1 034)
(835)
(702)
Gross Profit
440
N/A
454
+3%
191
-58%
430
+125%
453
+5%
394
-13%
229
-42%
223
-3%
121
-46%
125
+3%
255
+105%
192
-25%
275
+43%
302
+10%
337
+11%
368
+9%
389
+6%
427
+10%
474
+11%
496
+5%
474
-5%
437
-8%
394
-10%
372
-5%
362
-3%
353
-3%
Operating Income
Operating Expenses
(412)
(433)
(206)
(485)
(497)
(440)
(252)
(257)
(131)
(134)
(258)
(138)
(308)
(332)
(343)
(369)
(374)
(388)
(421)
(448)
(461)
(464)
(440)
(400)
(377)
(369)
Selling, General & Administrative
(229)
(231)
(44)
(137)
(160)
(188)
(55)
(44)
128
129
(59)
(28)
(71)
(75)
(73)
(72)
(69)
(74)
(81)
(83)
(93)
(92)
(82)
(78)
(81)
(86)
Research & Development
(60)
(60)
(25)
(47)
(50)
(51)
(23)
(23)
14
10
(25)
(28)
(28)
(28)
(29)
(32)
(34)
(36)
(38)
(42)
(49)
(54)
(51)
(45)
(36)
(35)
Depreciation & Amortization
0
(17)
(21)
0
0
0
(21)
0
0
0
(21)
(12)
(27)
(40)
(54)
(61)
(67)
(73)
(80)
(84)
(89)
(95)
(98)
(97)
(96)
(94)
Other Operating Expenses
(123)
(125)
(116)
(301)
(287)
(201)
(153)
(190)
(273)
(273)
(153)
(70)
(183)
(189)
(187)
(203)
(204)
(205)
(222)
(237)
(229)
(222)
(209)
(180)
(164)
(153)
Operating Income
29
N/A
21
-26%
(15)
N/A
(55)
-258%
(44)
+19%
(46)
-5%
(23)
+50%
(34)
-48%
(10)
+71%
(9)
+12%
(3)
+68%
54
N/A
(33)
N/A
(30)
+9%
(6)
+80%
(0)
+92%
15
N/A
39
+169%
53
+35%
48
-9%
13
-73%
(27)
N/A
(46)
-72%
(28)
+39%
(15)
+46%
(16)
-4%
Pre-Tax Income
Interest Income Expense
(39)
(38)
0
3
7
8
(3)
(11)
18
11
5
9
(2)
(5)
(7)
(8)
(10)
(12)
(15)
(18)
(19)
(22)
(25)
(27)
(32)
(35)
Non-Reccuring Items
(19)
(20)
(18)
(44)
(51)
(56)
(33)
(19)
(7)
(9)
(18)
25
(27)
(31)
(15)
(7)
(17)
(22)
(12)
(1)
(7)
2
(5)
(18)
(25)
(29)
Total Other Income
(23)
(29)
(1)
(62)
(64)
(48)
(13)
(22)
(32)
(32)
(36)
(12)
(38)
(41)
(47)
(47)
(47)
(46)
(39)
(35)
(34)
(49)
(48)
(29)
(26)
(24)
Pre-Tax Income
(52)
N/A
(65)
-25%
(34)
+48%
(157)
-358%
(152)
+3%
(142)
+7%
(72)
+49%
(85)
-19%
(31)
+64%
(39)
-28%
(52)
-33%
75
N/A
(100)
N/A
(107)
-7%
(75)
+30%
(63)
+16%
(59)
+7%
(41)
+31%
(13)
+68%
(6)
+55%
(47)
-692%
(95)
-105%
(123)
-29%
(102)
+17%
(97)
+5%
(104)
-7%
Net Income
Tax Provision
18
20
8
17
22
16
(16)
(20)
(34)
(32)
(13)
(11)
(2)
(1)
37
37
(3)
(1)
(2)
(7)
(5)
(6)
(5)
(23)
(29)
(9)
Income from Continuing Operations
(35)
(45)
(27)
(141)
(131)
(126)
(88)
(105)
(65)
(71)
(65)
64
(103)
(108)
(38)
(26)
(62)
(42)
(16)
(13)
(51)
(101)
(128)
(125)
(126)
(113)
Income to Minority Interest
0
0
3
0
(7)
0
15
(7)
5
0
6
12
0
0
0
(0)
(1)
(2)
(2)
(1)
(1)
(2)
(0)
2
4
3
Equity Earnings Affiliates
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(35)
N/A
(46)
-33%
(112)
-143%
(145)
-29%
(138)
+5%
(162)
-18%
(244)
-51%
(238)
+3%
(342)
-44%
(378)
-11%
73
N/A
194
+166%
(110)
N/A
(113)
-2%
(34)
+70%
(22)
+35%
(66)
-204%
(42)
+37%
(23)
+44%
(21)
+9%
(51)
-141%
(100)
-96%
(126)
-25%
(119)
+5%
(126)
-5%
(115)
+8%
EPS (Diluted)
-0.08
N/A
-0.1
-25%
-0.27
-170%
-0.33
-22%
-0.32
+3%
-0.36
-13%
-0.55
-53%
-0.53
+4%
-0.76
-43%
-0.85
-12%
0.17
N/A
0.56
+229%
-0.32
N/A
-0.32
N/A
-0.11
+66%
-0.07
+36%
-0.18
-157%
-0.13
+28%
-0.05
+62%
-0.06
-20%
-0.15
-150%
-0.3
-100%
-0.37
-23%
-0.36
+3%
-0.35
+3%
-0.32
+9%

See Also

Discover More