Cegedim SA
PAR:CGM

Watchlist Manager
Cegedim SA Logo
Cegedim SA
PAR:CGM
Watchlist
Price: 12.8 EUR -1.16%
Market Cap: 175.5m EUR
Have any thoughts about
Cegedim SA?
Write Note

Income Statement

Earnings Waterfall
Cegedim SA

Revenue
634m EUR
Cost of Revenue
-514.1m EUR
Gross Profit
119.9m EUR
Operating Expenses
-99.9m EUR
Operating Income
20m EUR
Other Expenses
-18m EUR
Net Income
2m EUR

Income Statement
Cegedim SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
753
N/A
848
+13%
849
+0%
869
+2%
874
+1%
889
+2%
927
+4%
936
+1%
912
-3%
906
-1%
922
+2%
906
-2%
488
-46%
601
+23%
289
-52%
405
+40%
412
+2%
399
-3%
380
-5%
364
-4%
426
+17%
392
-8%
396
+1%
398
+1%
429
+8%
438
+2%
457
+4%
454
-1%
468
+3%
486
+4%
504
+4%
625
+24%
616
-2%
497
-19%
512
+3%
525
+3%
541
+3%
555
+3%
589
+6%
616
+5%
634
+3%
Gross Profit
Cost of Revenue
(611)
(686)
(675)
(682)
(683)
(702)
(732)
(748)
(741)
(742)
(748)
(743)
(361)
(457)
(184)
(277)
(319)
(305)
(290)
(277)
(336)
(311)
(321)
(326)
(360)
(366)
(372)
(367)
(381)
(388)
(394)
0
(390)
(382)
(393)
(413)
(432)
(450)
(474)
(499)
(514)
Gross Profit
142
N/A
162
+14%
174
+7%
187
+8%
191
+2%
187
-2%
195
+4%
189
-3%
171
-10%
164
-4%
174
+6%
162
-7%
127
-22%
144
+14%
105
-28%
129
+23%
93
-28%
95
+1%
91
-4%
87
-4%
90
+4%
81
-10%
75
-8%
72
-4%
69
-4%
72
+4%
86
+20%
87
+2%
86
-1%
97
+13%
110
+13%
0
N/A
104
N/A
115
+10%
119
+4%
112
-6%
109
-2%
105
-4%
115
+9%
117
+2%
120
+2%
Operating Income
Operating Expenses
(47)
(77)
(84)
(82)
(91)
(88)
(88)
(91)
(93)
(89)
(84)
(84)
(75)
(88)
(61)
(73)
(42)
(40)
(36)
(35)
(42)
(36)
(35)
(36)
(47)
(50)
(51)
(53)
(55)
(66)
(76)
0
(76)
(76)
(74)
(75)
(77)
(92)
(87)
(96)
(100)
Selling, General & Administrative
(12)
(14)
(12)
(12)
(13)
(13)
(15)
(15)
(15)
(15)
(15)
(15)
(10)
(13)
(9)
(11)
(10)
(12)
(10)
(10)
(9)
(8)
(7)
(7)
(7)
(8)
(7)
(8)
(8)
(8)
(8)
0
(11)
(10)
(7)
(7)
(8)
(18)
(9)
(17)
(15)
Depreciation & Amortization
(36)
(56)
(68)
(69)
(66)
(66)
(67)
(67)
(67)
(63)
(64)
(62)
(40)
(49)
(29)
(39)
(26)
(25)
(22)
(20)
(30)
(25)
(26)
(27)
(34)
(37)
(40)
(42)
(44)
(55)
(64)
0
(63)
(62)
(62)
(65)
(68)
(71)
(74)
(77)
(81)
Other Operating Expenses
2
(7)
(4)
(1)
(12)
(9)
(6)
(8)
(12)
(11)
(6)
(7)
(25)
(26)
(23)
(23)
(5)
(4)
(4)
(5)
(3)
(3)
(4)
(4)
(6)
(5)
(3)
(4)
(3)
(3)
(3)
0
(2)
(4)
(5)
(3)
(2)
(4)
(4)
(2)
(4)
Operating Income
95
N/A
85
-11%
90
+6%
105
+16%
100
-5%
100
0%
107
+8%
98
-9%
77
-21%
75
-3%
90
+21%
79
-13%
52
-34%
57
+9%
43
-23%
56
+29%
52
-8%
54
+5%
55
+0%
52
-5%
48
-7%
45
-7%
39
-12%
36
-9%
22
-39%
21
-2%
35
+64%
34
-4%
31
-8%
32
+2%
35
+10%
138
+297%
150
+9%
39
-74%
45
+15%
37
-18%
32
-14%
13
-59%
28
+113%
21
-25%
20
-4%
Pre-Tax Income
Interest Income Expense
(28)
(33)
(51)
(50)
(39)
(31)
(30)
(35)
(31)
(30)
(33)
(46)
(48)
(58)
(47)
(57)
(47)
(45)
(43)
(41)
(35)
(51)
(36)
(30)
(27)
(6)
(6)
(5)
(4)
(5)
(6)
0
(5)
(4)
(6)
(4)
(4)
(5)
(9)
(6)
(10)
Non-Reccuring Items
(5)
0
0
(3)
0
(4)
(115)
(112)
(1)
(117)
(125)
(12)
2
1
5
(2)
(11)
(13)
(14)
(8)
(7)
(5)
(6)
(7)
(24)
(32)
(19)
(17)
(19)
(25)
(21)
0
(11)
(20)
(10)
4
(5)
11
4
(3)
(4)
Total Other Income
(2)
(3)
8
0
(2)
(1)
(5)
1
(7)
(8)
(11)
(13)
(8)
(9)
2
(1)
(0)
1
(3)
(1)
(6)
(6)
(6)
(4)
2
2
2
2
(0)
(1)
0
(9)
(1)
(2)
(2)
(4)
(1)
(2)
0
(4)
1
Pre-Tax Income
62
N/A
49
-21%
47
-5%
52
+11%
60
+15%
64
+7%
(42)
N/A
(48)
-14%
38
N/A
(80)
N/A
(79)
+2%
8
N/A
(3)
N/A
(9)
-214%
3
N/A
(5)
N/A
(7)
-48%
(3)
+52%
(6)
-62%
1
N/A
1
-48%
(17)
N/A
(8)
+51%
(5)
+40%
(27)
-440%
(15)
+45%
12
N/A
13
+13%
8
-36%
0
-96%
8
+2 407%
129
+1 616%
133
+3%
13
-90%
27
+107%
33
+25%
22
-34%
18
-20%
23
+32%
8
-65%
7
-12%
Net Income
Tax Provision
(18)
(13)
(13)
(11)
(5)
(6)
24
27
(7)
(8)
(8)
(5)
(13)
(13)
(15)
(15)
(2)
(2)
(2)
(3)
18
18
18
19
(2)
(2)
(5)
(3)
(4)
(5)
(5)
0
(3)
(2)
(5)
(6)
(7)
(5)
(14)
(15)
(5)
Income from Continuing Operations
44
37
34
40
55
57
(18)
(20)
32
(88)
(87)
3
(16)
(22)
(12)
(19)
(9)
(5)
(7)
(2)
18
1
10
14
(29)
(17)
7
10
5
(5)
3
124
130
11
22
27
15
13
10
(7)
2
Income to Minority Interest
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
1
2
1
1
1
Equity Earnings Affiliates
(0)
(0)
0
1
0
0
1
1
1
1
1
1
1
2
1
2
1
1
1
1
1
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
44
N/A
35
-21%
34
-3%
42
+26%
55
+29%
57
+5%
(17)
N/A
(20)
-16%
33
N/A
(87)
N/A
(85)
+2%
5
N/A
(59)
N/A
(68)
-15%
(63)
+6%
(59)
+7%
(200)
-240%
(192)
+4%
(158)
+18%
(164)
-3%
67
N/A
47
-30%
23
-51%
27
+17%
(27)
N/A
(11)
+60%
11
N/A
16
+40%
6
-63%
(5)
N/A
3
N/A
124
+4 505%
130
+4%
11
-92%
6
-40%
26
+305%
15
-43%
14
-8%
10
-29%
(7)
N/A
2
N/A
EPS (Diluted)
4.01
N/A
3.17
-21%
3.08
-3%
3.88
+26%
4.84
+25%
4.09
-15%
-1.21
N/A
-1.41
-17%
2.33
N/A
-6.24
N/A
-6.11
+2%
0.32
N/A
-4.21
N/A
-4.86
-15%
-4.48
+8%
-4.19
+6%
-14.3
-241%
-13.73
+4%
-11.21
+18%
-11.77
-5%
4.79
N/A
3.35
-30%
1.63
-51%
1.92
+18%
-1.91
N/A
-0.77
+60%
0.79
N/A
1.12
+42%
0.41
-63%
-0.36
N/A
0.19
N/A
0
N/A
9.38
N/A
0.78
-92%
0.46
-41%
1.9
+313%
1.08
-43%
1
-7%
0.71
-29%
-0.54
N/A
0.15
N/A

See Also

Discover More