Cegedim SA
PAR:CGM

Watchlist Manager
Cegedim SA Logo
Cegedim SA
PAR:CGM
Watchlist
Price: 12.75 EUR -1.54% Market Closed
Market Cap: 174.8m EUR
Have any thoughts about
Cegedim SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Cegedim SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
36
44
36
34
41
55
58
(16)
(19)
33
(87)
(85)
5
(59)
(68)
(63)
(59)
(200)
(192)
(159)
(164)
67
47
23
27
(27)
(11)
11
16
6
(5)
3
8
11
22
26
14
12
9
(8)
1
Depreciation & Amortization
30
38
56
70
73
70
68
168
169
64
175
179
64
127
207
129
145
279
208
262
254
32
35
41
45
56
66
64
57
51
72
54
42
77
73
64
67
83
86
84
87
Other Non-Cash Items
12
31
51
38
39
41
32
33
33
37
34
40
58
58
5
47
61
50
112
17
12
(8)
7
24
16
24
3
4
3
2
4
35
34
8
11
9
8
8
7
10
9
Cash Taxes Paid
17
5
(2)
8
5
4
14
15
21
20
19
28
20
13
18
11
15
14
14
17
15
12
7
6
6
6
6
2
0
3
3
2
4
6
4
4
21
21
6
4
15
Cash Interest Paid
11
27
40
44
47
32
18
19
24
32
31
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
6
Change in Working Capital
29
33
5
25
14
1
(14)
(51)
(49)
8
9
(17)
3
23
34
50
7
10
14
(46)
(2)
(51)
(79)
(33)
(36)
5
20
(6)
1
65
8
(62)
0
14
10
(3)
(47)
(16)
9
12
(4)
Cash from Operating Activities
107
N/A
146
+37%
148
+1%
167
+13%
166
0%
167
+0%
143
-14%
134
-6%
134
N/A
142
+6%
131
-7%
117
-11%
130
+11%
150
+15%
178
+19%
164
-8%
154
-6%
139
-9%
142
+2%
74
-48%
101
+37%
40
-61%
9
-77%
55
+502%
52
-4%
59
+12%
78
+33%
73
-6%
77
+5%
124
+60%
80
-36%
29
-63%
85
+190%
110
+30%
116
+5%
96
-18%
42
-56%
86
+104%
111
+28%
98
-12%
93
-5%
Investing Cash Flow
Capital Expenditures
(54)
(64)
(75)
(100)
(94)
(64)
(63)
(73)
(82)
(80)
(82)
(79)
(74)
(73)
(92)
(75)
(91)
(75)
(78)
(66)
(61)
(61)
(55)
(61)
(66)
(62)
(63)
(61)
(59)
(59)
(62)
(62)
(64)
(75)
(75)
(65)
(68)
(76)
(81)
(75)
(80)
Other Items
(511)
(492)
(12)
(1)
4
(10)
(32)
(51)
(28)
(1)
4
(19)
(22)
1
0
0
2
(0)
0
326
320
339
339
11
15
(20)
(31)
(10)
66
62
(12)
(14)
(6)
4
1
(5)
59
56
(2)
0
(32)
Cash from Investing Activities
(565)
N/A
(557)
+1%
(87)
+84%
(101)
-16%
(89)
+12%
(74)
+17%
(95)
-28%
(124)
-31%
(110)
+12%
(81)
+26%
(78)
+4%
(98)
-26%
(96)
+2%
(72)
+24%
(91)
-26%
(74)
+19%
(89)
-19%
(75)
+15%
(77)
-2%
260
N/A
259
0%
277
+7%
284
+2%
(51)
N/A
(50)
+1%
(82)
-62%
(94)
-15%
(71)
+24%
8
N/A
3
-56%
(74)
N/A
(76)
-3%
(70)
+8%
(70)
+0%
(74)
-5%
(70)
+5%
(9)
+87%
(20)
-129%
(83)
-313%
(75)
+10%
(112)
-48%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
175
175
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Net Issuance of Debt
562
520
(36)
(12)
(32)
(198)
(170)
(1)
(3)
(23)
(27)
(33)
(16)
9
9
12
12
18
18
(61)
(145)
(148)
(312)
(258)
(174)
(150)
28
7
(82)
(67)
8
3
(7)
(36)
(28)
(18)
(19)
(19)
(21)
(20)
38
Cash Paid for Dividends
(8)
(8)
(8)
(8)
0
0
0
(14)
(14)
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
0
0
Other
(6)
(28)
(43)
(33)
(35)
(37)
(32)
(25)
(24)
(31)
(32)
(36)
(46)
(52)
(70)
(47)
(65)
(44)
(43)
(47)
(45)
(44)
(56)
(50)
(34)
(33)
(6)
(7)
(7)
(2)
(1)
(8)
(7)
(8)
(8)
(9)
(8)
(8)
(10)
(11)
(12)
Cash from Financing Activities
548
N/A
485
-12%
(88)
N/A
(53)
+40%
(67)
-27%
(61)
+9%
(28)
+55%
(40)
-43%
(41)
-2%
(68)
-67%
(72)
-7%
(69)
+5%
(62)
+11%
(43)
+31%
(61)
-42%
(35)
+43%
(53)
-54%
(26)
+51%
(25)
+5%
(108)
-335%
(189)
-76%
(191)
-1%
(367)
-92%
(307)
+16%
(209)
+32%
(184)
+12%
23
N/A
0
-98%
(89)
N/A
(69)
+22%
7
N/A
(5)
N/A
(15)
-182%
(44)
-203%
(36)
+19%
(27)
+25%
(27)
-3%
(34)
-24%
(37)
-11%
(31)
+17%
27
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
3
0
0
(0)
6
5
(4)
1
5
(0)
(2)
(2)
(2)
(1)
3
8
11
11
7
3
(1)
(1)
(1)
(1)
(0)
(1)
(0)
0
0
0
0
(0)
0
0
0
(1)
(1)
(1)
(1)
Net Change in Cash
90
N/A
74
-17%
(24)
N/A
13
N/A
10
-24%
32
+216%
27
-14%
(24)
N/A
(20)
+16%
(6)
+69%
(14)
-117%
(50)
-266%
(30)
+41%
33
N/A
24
-28%
54
+127%
14
-74%
45
+221%
51
+12%
237
+363%
177
-25%
128
-28%
(75)
N/A
(305)
-304%
(208)
+32%
(207)
+0%
7
N/A
2
-66%
(5)
N/A
58
N/A
13
-78%
(52)
N/A
(0)
+100%
(4)
-12 257%
7
N/A
(1)
N/A
6
N/A
31
+416%
(11)
N/A
(9)
+20%
8
N/A
Free Cash Flow
Free Cash Flow
53
N/A
82
+55%
73
-11%
67
-9%
73
+9%
102
+41%
80
-22%
61
-24%
52
-14%
61
+18%
50
-19%
38
-24%
56
+46%
76
+37%
86
+13%
89
+3%
63
-29%
64
+2%
64
+1%
8
-88%
40
+422%
(22)
N/A
(46)
-114%
(7)
+86%
(13)
-97%
(3)
+75%
15
N/A
13
-15%
18
+42%
65
+255%
18
-73%
(33)
N/A
21
N/A
36
+74%
41
+16%
31
-25%
(25)
N/A
10
N/A
30
+186%
22
-24%
13
-44%

See Also

Discover More