CGG SA
PAR:CGG

Watchlist Manager
CGG SA Logo
CGG SA
PAR:CGG
Watchlist
Price: 0.5868 EUR 5.27% Market Closed
Market Cap: 440.1m EUR
Have any thoughts about
CGG SA?
Write Note

Relative Value

The Relative Value of one CGG stock under the Base Case scenario is 2.2782 EUR. Compared to the current market price of 0.5868 EUR, CGG SA is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGG Relative Value
Base Case
2.2782 EUR
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
2.2
Forward
0.4
vs History
9
vs Industry
12
Median 3Y
12.5
Median 5Y
-3.7
Industry
16.6
Forward
8.9
vs History
47
vs Industry
26
Median 3Y
1.7
Median 5Y
1.2
Industry
10.4
vs History
9
vs Industry
23
Median 3Y
-4.8
Median 5Y
-12.2
Industry
13.7
vs History
14
vs Industry
61
Median 3Y
0
Median 5Y
0
Industry
1.6
vs History
14
vs Industry
59
Median 3Y
0.7
Median 5Y
0.6
Industry
3.2
Forward
1.2
vs History
12
vs Industry
46
Median 3Y
3.3
Median 5Y
2.1
Industry
7.1
vs History
9
vs Industry
25
Median 3Y
1.4
Median 5Y
1.1
Industry
11.3
Forward
3
vs History
9
vs Industry
16
Median 3Y
7
Median 5Y
3.7
Industry
13.2
Forward
8.1
vs History
14
vs Industry
23
Median 3Y
2.3
Median 5Y
1.8
Industry
11.1
vs History
33
vs Industry
16
Median 3Y
8.7
Median 5Y
7.8
Industry
12.2
vs History
14
vs Industry
61
Median 3Y
0
Median 5Y
0
Industry
1.5

Multiples Across Competitors

CGG Competitors Multiples
CGG SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
CGG SA
PAR:CGG
418.8m EUR 0.4 33.8 3.6 11
MY
Carimin Petroleum Bhd
KLSE:CARIMIN
539.3B MYR 1 769.4 0 61 923.4 0
US
Schlumberger NV
NYSE:SLB
53.3B USD 1.5 11.9 7 9.8
US
Baker Hughes Co
NASDAQ:BKR
40.3B USD 1.5 18 10 13.4
US
Halliburton Co
NYSE:HAL
23.6B USD 1 9.3 5.7 7.1
LU
Tenaris SA
MIL:TEN
19.9B EUR 1.6 7.8 5.2 6.4
MY
Icon Offshore Bhd
KLSE:ICON
58.5B MYR 311.3 -4 821.7 877.8 5 713.3
UK
TechnipFMC PLC
NYSE:FTI
12.4B USD 1.4 18.4 9.4 13.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
43.9B CNY 0.9 12.1 9.1 9.1
US
Nov Inc
NYSE:NOV
5.7B USD 0.6 5.3 5.5 7.8
IT
Saipem SpA
MIL:SPM
4.9B EUR 0.4 19.1 4.3 8.7
P/E Multiple
Earnings Growth P/E to Growth
FR
CGG SA
PAR:CGG
Average P/E: 15.1
33.8
959%
0
MY
C
Carimin Petroleum Bhd
KLSE:CARIMIN
Not Available N/A N/A
US
Schlumberger NV
NYSE:SLB
11.9
37%
0.3
US
B
Baker Hughes Co
NASDAQ:BKR
18
53%
0.3
US
Halliburton Co
NYSE:HAL
9.3
17%
0.5
LU
Tenaris SA
MIL:TEN
7.8
-40%
N/A
MY
I
Icon Offshore Bhd
KLSE:ICON
Negative Multiple: -4 821.7
1 262%
N/A
UK
TechnipFMC PLC
NYSE:FTI
18.4
1 852%
0
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
12.1
54%
0.2
US
Nov Inc
NYSE:NOV
5.3
-33%
N/A
IT
Saipem SpA
MIL:SPM
19.1
248%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
CGG SA
PAR:CGG
Average EV/EBITDA: 5 714.6
3.6
58%
0.1
MY
C
Carimin Petroleum Bhd
KLSE:CARIMIN
61 923.4
N/A N/A
US
Schlumberger NV
NYSE:SLB
7
34%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
10
46%
0.2
US
Halliburton Co
NYSE:HAL
5.7
9%
0.6
LU
Tenaris SA
MIL:TEN
5.2
-38%
N/A
MY
I
Icon Offshore Bhd
KLSE:ICON
877.8
124%
7.1
UK
TechnipFMC PLC
NYSE:FTI
9.4
114%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
9.1
103%
0.1
US
Nov Inc
NYSE:NOV
5.5
35%
0.2
IT
Saipem SpA
MIL:SPM
4.3
95%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
CGG SA
PAR:CGG
Average EV/EBIT: 580
11
124%
0.1
MY
C
Carimin Petroleum Bhd
KLSE:CARIMIN
Not Available N/A N/A
US
Schlumberger NV
NYSE:SLB
9.8
43%
0.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.4
61%
0.2
US
Halliburton Co
NYSE:HAL
7.1
9%
0.8
LU
Tenaris SA
MIL:TEN
6.4
-44%
N/A
MY
I
Icon Offshore Bhd
KLSE:ICON
5 713.3
493%
11.6
UK
TechnipFMC PLC
NYSE:FTI
13.4
191%
0.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
9.1
47%
0.2
US
Nov Inc
NYSE:NOV
7.8
50%
0.2
IT
Saipem SpA
MIL:SPM
8.7
136%
0.1

See Also

Discover More
Back to Top