CARM Income Statement - Carmila SA - Alpha Spread

Carmila SA
PAR:CARM

Watchlist Manager
Carmila SA Logo
Carmila SA
PAR:CARM
Watchlist
Price: 17.46 EUR
Market Cap: 2.5B EUR
Have any thoughts about
Carmila SA?
Write Note

Income Statement

Earnings Waterfall
Carmila SA

Revenue
465.8m EUR
Cost of Revenue
-122.1m EUR
Gross Profit
343.8m EUR
Operating Expenses
-59.9m EUR
Operating Income
283.9m EUR
Other Expenses
-231.5m EUR
Net Income
52.4m EUR

Income Statement
Carmila SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
23
N/A
13
-44%
8
-42%
13
+67%
11
-14%
9
-16%
9
+4%
5
-43%
0
N/A
0
N/A
1
+1 457%
2
+90%
2
-3%
2
+0%
2
+4%
2
+0%
2
-1%
1
-48%
0
-89%
0
+86%
0
+85%
1
+157%
3
+133%
4
+48%
137
+3 161%
276
+101%
288
+4%
301
+5%
321
+7%
415
+29%
427
+3%
439
+3%
423
-3%
429
+1%
488
+14%
429
-12%
445
+4%
446
+0%
456
+2%
462
+1%
466
+1%
Gross Profit
Cost of Revenue
(4)
(3)
(2)
(4)
(4)
(3)
(3)
(2)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(16)
(31)
(20)
(5)
(1)
(0)
(13)
(23)
(23)
(24)
(23)
(101)
(102)
(106)
(110)
(159)
(237)
(140)
(111)
(111)
(118)
(120)
(122)
Gross Profit
19
N/A
10
-49%
6
-42%
9
+52%
7
-23%
6
-9%
6
-2%
3
-46%
0
N/A
0
N/A
1
+1 500%
2
+95%
2
-3%
2
-6%
2
+1%
2
-5%
2
+4%
1
-43%
(16)
N/A
(31)
-96%
(20)
+36%
(4)
+79%
2
N/A
4
+72%
124
+3 004%
253
+104%
265
+5%
277
+5%
298
+8%
314
+5%
326
+4%
333
+2%
314
-6%
271
-14%
251
-7%
290
+15%
334
+15%
335
+0%
338
+1%
342
+1%
344
+0%
Operating Income
Operating Expenses
(25)
(12)
(6)
(10)
(8)
(7)
(6)
(4)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(16)
(40)
(49)
(55)
(55)
(54)
(56)
(55)
(53)
(56)
(55)
(54)
(53)
(46)
(47)
(54)
(60)
Selling, General & Administrative
(21)
(12)
(7)
(10)
(8)
(7)
(6)
(4)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(9)
(21)
(21)
(19)
(21)
(20)
(20)
(15)
(14)
(16)
(14)
(17)
(17)
(18)
(18)
(20)
(21)
Depreciation & Amortization
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(2)
(2)
Other Operating Expenses
(1)
0
1
0
0
0
0
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(6)
(19)
(27)
(35)
(33)
(33)
(35)
(39)
(38)
(39)
(39)
(36)
(34)
(27)
(27)
(32)
(36)
Operating Income
(5)
N/A
(2)
+67%
(1)
+67%
(1)
-23%
(1)
-43%
(1)
+34%
(0)
+61%
(1)
-145%
(0)
+25%
(0)
+70%
1
N/A
2
+129%
2
+1%
2
-2%
2
-1%
2
-14%
2
+5%
1
-64%
(16)
N/A
(31)
-92%
(20)
+35%
(5)
+74%
1
N/A
3
+166%
108
+3 103%
212
+96%
216
+2%
221
+3%
242
+10%
259
+7%
269
+4%
278
+3%
260
-6%
215
-18%
197
-8%
236
+20%
281
+19%
289
+3%
291
+1%
288
-1%
284
-2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(0)
(3)
(5)
(7)
(5)
(0)
(0)
0
0
(0)
17
41
33
11
4
3
(5)
121
269
132
31
(31)
(170)
(137)
(277)
(386)
(214)
(53)
37
(44)
(171)
(262)
(212)
Non-Reccuring Items
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(9)
(9)
(5)
(12)
(12)
(4)
(7)
(13)
(27)
(35)
(22)
(20)
(22)
(18)
(17)
(19)
Pre-Tax Income
(6)
N/A
(2)
+63%
(1)
+50%
(2)
-41%
(2)
-15%
(1)
+23%
(1)
+23%
(2)
-61%
(1)
+24%
(3)
-124%
(4)
-48%
(5)
-23%
(3)
+36%
1
N/A
2
+29%
2
+6%
2
-6%
0
-76%
1
+64%
10
+1 414%
13
+24%
5
-58%
5
-9%
9
+91%
102
+1 003%
324
+216%
476
+47%
349
-27%
261
-25%
216
-17%
95
-56%
134
+40%
(30)
N/A
(198)
-558%
(52)
+74%
161
N/A
298
+86%
222
-26%
103
-54%
9
-91%
53
+460%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
0
0
0
0
1
1
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(3)
(4)
(2)
1
1
(9)
(28)
(32)
(34)
(42)
(53)
(45)
(25)
(15)
0
(0)
32
32
(2)
(5)
(7)
(0)
Income from Continuing Operations
(6)
(2)
(1)
(2)
(2)
(1)
(1)
(2)
(1)
(2)
(3)
(5)
(4)
1
2
2
2
1
1
8
9
3
6
10
94
296
444
314
219
164
50
108
(45)
(198)
(53)
192
330
220
98
3
53
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(1)
(0)
(0)
(0)
(0)
0
(0)
Net Income (Common)
(6)
N/A
(2)
+64%
(1)
+50%
(2)
-45%
(2)
-13%
(1)
+26%
(1)
+23%
(2)
-106%
(1)
+61%
(1)
-40%
(3)
-210%
(5)
-57%
(4)
+34%
1
N/A
2
+36%
2
+5%
2
+1%
11
+550%
16
+48%
17
+7%
16
-7%
6
-61%
6
-3%
10
+70%
93
+807%
295
+216%
442
+50%
314
-29%
219
-30%
164
-25%
50
-69%
108
+115%
(45)
N/A
(199)
-338%
(53)
+73%
192
N/A
330
+72%
219
-34%
98
-56%
3
-97%
52
+1 787%
EPS (Diluted)
-65.05
N/A
-23.7
+64%
-11.76
+50%
-17.07
-45%
-19.36
-13%
-14.31
+26%
-10.94
+24%
-22.55
-106%
-2.75
+88%
-3.86
-40%
-1.25
+68%
-1.95
-56%
-1.28
+34%
0.4
N/A
0.55
+38%
0.58
+5%
0.58
N/A
3.75
+547%
5.56
+48%
5.97
+7%
5.59
-6%
2.17
-61%
2.11
-3%
3.58
+70%
0.91
-75%
2.85
+213%
4.2
+47%
2.63
-37%
1.59
-40%
1.2
-25%
0.37
-69%
0.79
+114%
-0.34
N/A
-1.42
-318%
-0.37
+74%
1.33
N/A
2.27
+71%
1.52
-33%
0.68
-55%
0.02
-97%
0.37
+1 750%

See Also

Discover More