Capgemini SE
PAR:CAP

Watchlist Manager
Capgemini SE Logo
Capgemini SE
PAR:CAP
Watchlist
Price: 155.45 EUR 0.13% Market Closed
Market Cap: 26.8B EUR
Have any thoughts about
Capgemini SE?
Write Note

Relative Value

The Relative Value of one CAP stock under the Base Case scenario is 221.86 EUR. Compared to the current market price of 155.45 EUR, Capgemini SE is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAP Relative Value
Base Case
221.86 EUR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
58
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
Forward
1.2
vs History
95
vs Industry
32
Median 3Y
19.6
Median 5Y
21
Industry
23.2
Forward
13.1
vs History
87
vs Industry
39
Median 3Y
12.7
Median 5Y
12.1
Industry
17.4
vs History
46
vs Industry
16
Median 3Y
42.1
Median 5Y
29.1
Industry
21.3
vs History
84
vs Industry
34
Median 3Y
3.1
Median 5Y
3.1
Industry
2.9
vs History
88
vs Industry
52
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4
Forward
1.3
vs History
88
vs Industry
35
Median 3Y
5.8
Median 5Y
6
Industry
4.9
vs History
87
vs Industry
34
Median 3Y
10.7
Median 5Y
10.7
Industry
12.9
Forward
8.3
vs History
90
vs Industry
32
Median 3Y
13.6
Median 5Y
14.1
Industry
16.5
Forward
10.3
vs History
87
vs Industry
35
Median 3Y
13.9
Median 5Y
13.8
Industry
16.3
vs History
88
vs Industry
31
Median 3Y
16
Median 5Y
15.7
Industry
19
vs History
73
vs Industry
42
Median 3Y
2
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

CAP Competitors Multiples
Capgemini SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.8 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
206B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.1B USD 2 17.4 12.8 12.8
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.3 28.5 33.5
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
JP
NTT Data Corp
TSE:9613
4.2T JPY 0.9 30.5 7.5 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Capgemini SE
PAR:CAP
Average EV/EBITDA: 16.9
8.9
17%
0.5
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
JP
NTT Data Corp
TSE:9613
7.5
26%
0.3

See Also

Discover More
Back to Top