Carrefour SA
PAR:CA

Watchlist Manager
Carrefour SA Logo
Carrefour SA
PAR:CA
Watchlist
Price: 13.475 EUR -0.55% Market Closed
Market Cap: 9.1B EUR
Have any thoughts about
Carrefour SA?
Write Note

Income Statement

Earnings Waterfall
Carrefour SA

Revenue
84.8B EUR
Cost of Revenue
-68.4B EUR
Gross Profit
16.5B EUR
Operating Expenses
-14.1B EUR
Operating Income
2.3B EUR
Other Expenses
-1.5B EUR
Net Income
817m EUR

Income Statement
Carrefour SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
71 899
N/A
73 707
+3%
74 614
+1%
75 508
+1%
76 920
+2%
77 923
+1%
79 937
+3%
83 296
+4%
86 497
+4%
88 240
+2%
87 670
-1%
86 754
-1%
84 142
-3%
81 840
-3%
81 605
0%
77 481
-5%
75 926
-2%
114 893
+51%
114 672
0%
76 675
-33%
76 090
-1%
76 318
+0%
78 279
+3%
78 857
+1%
77 431
-2%
78 774
+2%
80 774
+3%
80 975
+0%
77 453
-4%
74 166
-4%
73 858
0%
74 142
+0%
73 460
-1%
72 150
-2%
72 180
+0%
71 760
-1%
75 218
+5%
83 089
+10%
84 838
+2%
84 908
+0%
84 821
0%
Gross Profit
Cost of Revenue
(55 434)
(56 983)
(57 780)
(58 543)
(59 684)
(60 405)
(61 995)
(64 609)
(67 178)
(68 719)
(68 407)
(67 626)
(65 710)
(63 969)
(63 873)
(60 673)
(59 498)
(90 313)
(90 016)
(59 828)
(59 159)
(59 270)
(60 606)
(60 838)
(59 674)
(60 789)
(62 465)
(62 760)
(60 322)
(58 012)
(57 774)
(58 051)
(57 577)
(56 705)
(56 827)
(56 865)
(60 186)
(66 776)
(68 275)
(68 278)
(68 367)
Gross Profit
16 465
N/A
16 723
+2%
16 834
+1%
16 965
+1%
17 236
+2%
17 518
+2%
17 942
+2%
18 686
+4%
19 319
+3%
19 521
+1%
19 263
-1%
19 128
-1%
18 432
-4%
17 871
-3%
17 732
-1%
16 808
-5%
16 428
-2%
24 580
+50%
24 656
+0%
16 847
-32%
16 931
+0%
17 048
+1%
17 673
+4%
18 019
+2%
17 757
-1%
17 985
+1%
18 309
+2%
18 215
-1%
17 131
-6%
16 154
-6%
16 084
0%
16 091
+0%
15 883
-1%
15 445
-3%
15 353
-1%
14 895
-3%
15 032
+1%
16 313
+9%
16 563
+2%
16 630
+0%
16 454
-1%
Operating Income
Operating Expenses
(13 309)
(13 610)
(13 685)
(13 791)
(13 964)
(14 335)
(14 788)
(15 428)
(15 996)
(16 214)
(16 333)
(16 408)
(15 741)
(15 169)
(15 181)
(14 631)
(14 359)
(21 725)
(21 759)
(14 610)
(14 748)
(14 650)
(15 278)
(15 562)
(15 332)
(15 622)
(15 971)
(16 196)
(15 144)
(14 203)
(14 125)
(13 977)
(13 674)
(13 259)
(13 147)
(12 692)
(12 795)
(13 924)
(14 288)
(14 355)
(14 135)
Selling, General & Administrative
(11 647)
(11 888)
(12 004)
(12 233)
(12 462)
(12 778)
(13 176)
(13 706)
(14 198)
(14 352)
(14 416)
(14 559)
(14 012)
(13 494)
(13 512)
(13 060)
(12 866)
(10 202)
(10 271)
(13 178)
(13 349)
(13 281)
(13 839)
(14 104)
(13 883)
(14 147)
(14 438)
(14 642)
(13 667)
(12 821)
(12 392)
(11 906)
(11 591)
(11 232)
(11 155)
(10 837)
(10 983)
(11 958)
(12 344)
(12 335)
(12 103)
Depreciation & Amortization
(1 783)
(1 652)
(1 597)
(1 474)
(1 502)
(1 557)
(1 611)
(1 723)
(1 799)
(1 861)
(1 915)
(1 848)
(1 728)
(1 675)
(1 670)
(1 552)
(1 473)
(2 267)
(2 234)
(1 432)
(1 398)
(1 350)
(1 439)
(1 437)
(1 450)
(1 457)
(1 532)
(1 534)
(1 476)
(1 367)
(1 733)
(2 071)
(2 083)
(2 027)
(1 992)
(1 855)
(1 813)
(1 966)
(1 944)
(2 020)
(2 033)
Other Operating Expenses
121
(69)
(84)
(84)
0
0
0
0
0
(1)
(2)
0
(1)
0
0
(19)
(20)
(9 256)
(9 254)
0
(1)
(19)
0
(21)
1
(18)
0
(20)
0
(15)
0
0
0
0
0
0
1
0
0
0
1
Operating Income
3 156
N/A
3 113
-1%
3 150
+1%
3 175
+1%
3 272
+3%
3 183
-3%
3 154
-1%
3 258
+3%
3 322
+2%
3 307
0%
2 930
-11%
2 720
-7%
2 691
-1%
2 702
+0%
2 551
-6%
2 177
-15%
2 069
-5%
2 855
+38%
2 897
+1%
2 237
-23%
2 183
-2%
2 398
+10%
2 395
0%
2 457
+3%
2 425
-1%
2 363
-3%
2 338
-1%
2 019
-14%
1 987
-2%
1 951
-2%
1 959
+0%
2 114
+8%
2 209
+4%
2 186
-1%
2 206
+1%
2 203
0%
2 237
+2%
2 389
+7%
2 275
-5%
2 275
N/A
2 319
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(200)
(421)
(429)
(468)
(508)
(655)
(654)
(582)
(609)
(546)
(506)
(463)
(484)
(743)
(707)
(423)
(386)
(374)
(330)
(315)
(354)
(425)
(390)
(326)
(260)
(227)
(262)
(310)
(258)
(328)
(344)
(260)
(322)
(464)
(509)
(405)
(430)
Non-Reccuring Items
(26)
(76)
(76)
(20)
(34)
86
151
80
109
(518)
(1 113)
(1 064)
(907)
(998)
(1 515)
(2 318)
(1 469)
(681)
(171)
144
(81)
149
(131)
(257)
(355)
(372)
(406)
(1 310)
(1 925)
(1 129)
(974)
(1 008)
(625)
(445)
(265)
(310)
(289)
155
56
(454)
(487)
Total Other Income
(457)
(485)
(460)
(455)
(275)
(53)
(54)
(58)
(49)
94
57
(24)
(31)
(103)
(125)
(242)
(217)
(468)
(578)
(294)
(191)
(163)
(164)
(168)
(156)
(138)
(126)
(128)
(99)
(30)
5
(77)
(154)
(62)
(26)
(63)
(62)
(107)
(142)
(77)
(124)
Pre-Tax Income
2 674
N/A
2 553
-5%
2 614
+2%
2 700
+3%
2 763
+2%
2 795
+1%
2 822
+1%
2 812
0%
2 874
+2%
2 228
-22%
1 220
-45%
1 050
-14%
1 144
+9%
1 055
-8%
405
-62%
(846)
N/A
(101)
+88%
963
N/A
1 441
+50%
1 664
+15%
1 525
-8%
2 010
+32%
1 770
-12%
1 717
-3%
1 560
-9%
1 428
-8%
1 416
-1%
255
-82%
(297)
N/A
565
N/A
728
+29%
719
-1%
1 172
+63%
1 351
+15%
1 571
+16%
1 570
0%
1 564
0%
1 973
+26%
1 680
-15%
1 339
-20%
1 278
-5%
Net Income
Tax Provision
(825)
(763)
(810)
(794)
(803)
(811)
(812)
(807)
(794)
(740)
(633)
(635)
(664)
(610)
(854)
(931)
(566)
(497)
(678)
(631)
(593)
(709)
(614)
(597)
(533)
(494)
(508)
(618)
(702)
(529)
(548)
(503)
(548)
(498)
(446)
(360)
(367)
(408)
(359)
(439)
(450)
Income from Continuing Operations
1 849
1 790
1 804
1 906
1 961
1 984
2 010
2 005
2 080
1 488
587
415
480
445
(449)
(1 777)
(667)
466
763
1 033
932
1 301
1 156
1 120
1 027
934
908
(363)
(999)
36
180
216
624
853
1 125
1 210
1 197
1 565
1 321
900
828
Income to Minority Interest
(125)
(154)
(164)
(146)
(150)
(165)
(176)
(180)
(266)
(266)
(156)
(110)
(112)
(135)
(144)
(33)
15
(53)
(96)
(109)
(119)
(118)
(140)
(143)
(123)
(148)
(152)
(169)
(213)
(223)
(180)
(187)
(209)
(190)
(190)
(209)
(205)
(196)
(84)
30
10
Equity Earnings Affiliates
78
41
39
51
52
37
23
43
57
52
51
38
37
34
44
64
63
95
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 804
N/A
1 591
-12%
1 543
-3%
1 436
-7%
1 505
+5%
2 266
+51%
2 290
+1%
2 300
+0%
2 317
+1%
1 269
-45%
464
-63%
276
-41%
431
+56%
433
+0%
87
-80%
371
+326%
622
+68%
1 261
+103%
2 161
+71%
1 262
-42%
725
-43%
1 249
+72%
1 102
-12%
980
-11%
891
-9%
746
-16%
695
-7%
(530)
N/A
(1 469)
-177%
(561)
+62%
(158)
+72%
1 126
N/A
1 559
+38%
641
-59%
933
+46%
1 069
+15%
1 053
-1%
1 348
+28%
1 960
+45%
1 659
-15%
817
-51%
EPS (Diluted)
2.58
N/A
2.28
-12%
2.21
-3%
2.04
-8%
2.13
+4%
3.21
+51%
3.25
+1%
3.3
+2%
3.36
+2%
1.85
-45%
0.67
-64%
0.4
-40%
0.62
+55%
0.64
+3%
0.13
-80%
0.56
+331%
0.93
+66%
1.84
+98%
3.13
+70%
1.79
-43%
1.02
-43%
1.76
+73%
1.52
-14%
1.35
-11%
1.21
-10%
1
-17%
0.93
-7%
-0.7
N/A
-1.91
-173%
-0.72
+62%
-0.2
+72%
1.41
N/A
1.94
+38%
0.79
-59%
1.15
+46%
1.35
+17%
1.39
+3%
1.8
+29%
2.68
+49%
2.3
-14%
1.18
-49%

See Also

Discover More