BON Income Statement - Bonduelle SA - Alpha Spread

Bonduelle SA
PAR:BON

Watchlist Manager
Bonduelle SA Logo
Bonduelle SA
PAR:BON
Watchlist
Price: 6.55 EUR -2.09% Market Closed
Market Cap: 209.7m EUR
Have any thoughts about
Bonduelle SA?
Write Note

Income Statement

Earnings Waterfall
Bonduelle SA

Revenue
2.4B EUR
Cost of Revenue
-1.7B EUR
Gross Profit
664.1m EUR
Operating Expenses
-602.8m EUR
Operating Income
61.3m EUR
Other Expenses
-62.3m EUR
Net Income
-985k EUR

Income Statement
Bonduelle SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
1 393
N/A
1 296
-7%
1 201
-7%
1 199
0%
1 196
0%
1 225
+2%
1 253
+2%
1 406
+12%
1 490
+6%
1 486
0%
1 524
+3%
1 532
+1%
1 560
+2%
1 684
+8%
1 726
+2%
1 721
0%
1 767
+3%
1 867
+6%
1 896
+2%
1 905
+0%
1 921
+1%
1 952
+2%
1 982
+2%
1 975
0%
1 968
0%
1 982
+1%
2 288
+15%
2 683
+17%
2 777
+3%
2 763
0%
2 777
+1%
2 813
+1%
2 855
+1%
2 854
0%
2 164
-24%
1 817
-16%
2 203
+21%
2 003
-9%
2 406
+20%
2 376
-1%
Gross Profit
Cost of Revenue
(1 044)
(955)
(838)
(817)
(836)
(736)
(865)
(952)
(1 036)
(1 034)
(1 040)
(1 056)
(1 089)
(1 192)
(1 233)
(1 247)
(1 274)
(1 325)
(1 374)
(1 392)
(1 403)
(1 428)
(1 441)
(1 426)
(1 421)
(1 433)
(1 662)
(1 960)
(2 025)
(2 013)
(2 014)
(2 017)
(2 025)
(2 021)
(1 546)
(1 321)
(1 591)
(1 448)
(1 731)
(1 712)
Gross Profit
349
N/A
341
-2%
363
+6%
382
+5%
360
-6%
489
+36%
388
-21%
453
+17%
454
+0%
453
0%
484
+7%
475
-2%
470
-1%
493
+5%
493
+0%
474
-4%
493
+4%
542
+10%
522
-4%
513
-2%
518
+1%
524
+1%
541
+3%
549
+1%
546
0%
548
+0%
626
+14%
723
+15%
752
+4%
751
0%
763
+2%
796
+4%
830
+4%
833
+0%
618
-26%
496
-20%
611
+23%
555
-9%
675
+22%
664
-2%
Operating Income
Operating Expenses
(281)
(274)
(294)
(313)
(290)
(416)
(316)
(365)
(354)
(353)
(382)
(369)
(365)
(400)
(412)
(387)
(392)
(434)
(417)
(403)
(415)
(414)
(430)
(440)
(443)
(448)
(517)
(609)
(628)
(632)
(639)
(676)
(721)
(726)
(562)
(469)
(558)
(505)
(610)
(603)
Selling, General & Administrative
(219)
(236)
(242)
(243)
(241)
(247)
(250)
(280)
(295)
(300)
(301)
(284)
(296)
(329)
(337)
(334)
(334)
(354)
(349)
(339)
(339)
(343)
(351)
(359)
(361)
(362)
(427)
(518)
(548)
(551)
(561)
(583)
(598)
(604)
(477)
(405)
(478)
(425)
(512)
(505)
Depreciation & Amortization
(59)
(56)
(53)
(52)
(49)
(49)
(52)
(56)
(67)
(74)
(67)
(63)
(65)
(69)
(70)
(70)
(72)
(79)
(76)
(73)
(75)
(75)
(76)
(76)
(75)
(73)
(79)
(87)
(89)
(87)
(89)
(102)
(112)
(112)
(85)
(72)
(85)
(70)
(82)
(81)
Other Operating Expenses
(3)
19
1
(18)
1
(119)
(15)
(28)
8
20
(14)
(22)
(4)
(3)
(5)
17
14
(1)
7
10
(1)
4
(2)
(5)
(7)
(13)
(12)
(5)
8
7
11
9
(11)
(9)
0
8
5
(10)
(15)
(16)
Operating Income
68
N/A
68
-1%
69
+2%
69
-1%
71
+3%
73
+3%
72
-1%
89
+24%
100
+13%
99
-1%
102
+3%
107
+5%
105
-1%
93
-12%
81
-13%
87
+8%
101
+16%
108
+7%
105
-3%
110
+5%
103
-7%
110
+7%
112
+1%
109
-2%
104
-5%
101
-3%
108
+8%
113
+5%
124
+9%
119
-4%
124
+4%
120
-3%
109
-9%
108
-1%
55
-49%
26
-52%
53
+99%
49
-6%
66
+33%
61
-7%
Pre-Tax Income
Interest Income Expense
(6)
(14)
(22)
(31)
(57)
(56)
(38)
(54)
(73)
(110)
(68)
(6)
(23)
(25)
(29)
(33)
(29)
(26)
(28)
(28)
(28)
(24)
(20)
(18)
(16)
(15)
(19)
(24)
(25)
(25)
(22)
(20)
(26)
(21)
(14)
(13)
(20)
(20)
(26)
(26)
Non-Reccuring Items
1
1
0
2
(3)
(4)
12
11
(2)
(1)
(3)
(5)
(3)
(5)
(12)
(7)
(3)
(4)
(3)
(4)
(36)
(34)
(2)
(3)
(8)
(7)
(8)
(9)
(5)
(6)
(8)
(10)
(7)
(5)
(3)
(4)
(118)
(117)
(12)
(15)
Total Other Income
(5)
6
11
16
47
48
30
35
48
64
7
(30)
4
8
5
2
(4)
(4)
(2)
(2)
(1)
(1)
(0)
(1)
(6)
(6)
1
1
(0)
(0)
(0)
(2)
(0)
(3)
(2)
(2)
(0)
(3)
(1)
(3)
Pre-Tax Income
59
N/A
61
+4%
59
-3%
55
-7%
58
+5%
60
+4%
76
+25%
81
+7%
74
-9%
52
-29%
38
-27%
67
+74%
84
+25%
70
-16%
45
-35%
49
+8%
66
+35%
75
+13%
72
-3%
76
+5%
38
-50%
51
+35%
89
+74%
89
0%
74
-16%
72
-2%
82
+13%
82
+0%
94
+14%
87
-7%
93
+7%
89
-5%
76
-14%
80
+5%
36
-55%
7
-79%
(85)
N/A
(90)
-6%
27
N/A
17
-39%
Net Income
Tax Provision
(21)
(21)
(22)
(19)
(18)
(19)
(24)
(26)
(22)
(15)
(12)
(21)
(26)
(22)
(15)
(15)
(18)
(20)
(20)
(22)
(23)
(28)
(20)
(19)
(21)
(19)
(22)
(21)
(21)
(18)
(21)
(21)
(21)
(23)
(11)
(3)
(40)
(45)
(18)
(18)
Income from Continuing Operations
38
40
37
36
40
41
52
55
52
38
27
46
58
48
31
34
48
55
52
54
15
24
69
70
54
54
60
61
72
69
73
67
55
57
25
4
(125)
(135)
9
(1)
Income to Minority Interest
1
0
1
0
(1)
0
0
(1)
(1)
(1)
(0)
0
1
1
(0)
(1)
(1)
(0)
0
(0)
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
38
N/A
40
+5%
38
-5%
37
-4%
39
+7%
41
+5%
52
+26%
54
+4%
51
-5%
37
-29%
27
-27%
46
+73%
58
+27%
49
-15%
30
-38%
33
+9%
47
+42%
55
+18%
52
-5%
54
+3%
15
-72%
24
+55%
69
+193%
70
+0%
54
-23%
54
0%
60
+12%
61
+2%
72
+19%
70
-4%
73
+4%
67
-7%
55
-19%
57
+4%
57
+0%
49
-14%
35
-28%
31
-11%
14
-54%
(1)
N/A
EPS (Diluted)
1.2
N/A
1.26
+5%
1.21
-4%
1.16
-4%
1.25
+8%
1.32
+6%
1.63
+23%
1.7
+4%
1.71
+1%
1.19
-30%
0.87
-27%
1.51
+74%
1.84
+22%
1.57
-15%
0.99
-37%
1.09
+10%
1.56
+43%
1.84
+18%
1.73
-6%
1.78
+3%
0.5
-72%
0.64
+28%
2.19
+242%
2.19
N/A
1.69
-23%
1.69
N/A
1.88
+11%
1.91
+2%
2.26
+18%
2.16
-4%
2.24
+4%
2.07
-8%
1.68
-19%
1.76
+5%
1.76
N/A
1.5
-15%
1.1
-27%
0.95
-14%
0.44
-54%
-0.04
N/A

See Also

Discover More