Bollore SE
PAR:BOL

Watchlist Manager
Bollore SE Logo
Bollore SE
PAR:BOL
Watchlist
Price: 5.795 EUR 0.35% Market Closed
Market Cap: 16.5B EUR

Relative Value

The Relative Value of one BOL stock under the Base Case scenario is 9.017 EUR. Compared to the current market price of 5.795 EUR, Bollore SE is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOL Relative Value
Base Case
9.017 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
50
Median 3Y
1.1
Median 5Y
0.9
Industry
1.4
Forward
0.7
vs History
73
vs Industry
7
Median 3Y
4.3
Median 5Y
5.4
Industry
18
Forward
41.6
vs History
50
vs Industry
29
Median 3Y
11.2
Median 5Y
9.9
Industry
11.3
vs History
vs Industry
13
Median 3Y
-15.3
Median 5Y
-11.1
Industry
16
vs History
92
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
77
vs Industry
47
Median 3Y
1.1
Median 5Y
1
Industry
1.5
Forward
0.6
vs History
77
vs Industry
37
Median 3Y
3.5
Median 5Y
3.3
Industry
3.2
vs History
74
vs Industry
19
Median 3Y
13.4
Median 5Y
11.8
Industry
8.6
Forward
6.2
vs History
74
vs Industry
10
Median 3Y
35.2
Median 5Y
35.4
Industry
12.4
Forward
9.6
vs History
76
vs Industry
28
Median 3Y
12.1
Median 5Y
11.1
Industry
10.5
vs History
76
vs Industry
23
Median 3Y
18
Median 5Y
16.3
Industry
13.4
vs History
92
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

BOL Competitors Multiples
Bollore SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Bollore SE
PAR:BOL
16.4B EUR 0.9 4.2 7.6 24.5
US
Netflix Inc
NASDAQ:NFLX
386.2B USD 9.8 43.7 15 37.5
US
Walt Disney Co
NYSE:DIS
179.5B USD 1.9 31.8 11.8 16.3
LU
Spotify Technology SA
NYSE:SPOT
109.6B USD 6.4 88.7 62.5 67.8
NL
Universal Music Group NV
AEX:UMG
51B EUR 4.4 33 33.4 33.4
US
Live Nation Entertainment Inc
NYSE:LYV
27.1B USD 1.2 42.4 14.9 21.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.9B USD 0.6 -2.2 2.7 98.4
US
TKO Group Holdings Inc
NYSE:TKO
24.3B USD 18.2 143.7 69.7 92.2
CN
Tencent Music Entertainment Group
NYSE:TME
20.9B USD 5.4 25.3 20 20
US
Warner Music Group Corp
NASDAQ:WMG
17.4B USD 2.7 34.5 17.1 23.6
US
Endeavor Group Holdings Inc
NYSE:EDR
13.5B USD 1.9 -17.3 34 -203.6