B

Believe SA
PAR:BLV

Watchlist Manager
Believe SA
PAR:BLV
Watchlist
Price: 15.02 EUR 0.4% Market Closed
Market Cap: 1.5B EUR

Relative Value

The Relative Value of one BLV stock under the Base Case scenario is 13.27 EUR. Compared to the current market price of 15.02 EUR, Believe SA is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLV Relative Value
Base Case
13.27 EUR
Overvaluation 12%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
41
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
Forward
1.5
vs History
vs Industry
Median 3Y
-50
Median 5Y
-58.6
Industry
17.9
Forward
744.2
vs History
13
vs Industry
2
Median 3Y
37.3
Median 5Y
25.5
Industry
11.2
vs History
vs Industry
19
Median 3Y
-29.2
Median 5Y
-32.9
Industry
15.9
vs History
15
vs Industry
16
Median 3Y
2.9
Median 5Y
2.9
Industry
1.7
vs History
19
vs Industry
43
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
Forward
1.3
vs History
19
vs Industry
32
Median 3Y
3.5
Median 5Y
3.2
Industry
3.2
vs History
10
vs Industry
10
Median 3Y
31.8
Median 5Y
30.9
Industry
8.6
Forward
20.6
vs History
vs Industry
Median 3Y
-42.1
Median 5Y
-45.6
Industry
12.3
Forward
889.2
vs History
13
vs Industry
3
Median 3Y
29.7
Median 5Y
18.8
Industry
10.4
vs History
vs Industry
23
Median 3Y
-34
Median 5Y
-40.3
Industry
13.3
vs History
28
vs Industry
16
Median 3Y
3.3
Median 5Y
3.4
Industry
1.4

Multiples Across Competitors

BLV Competitors Multiples
Believe SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Believe SA
PAR:BLV
1.5B EUR 1.6 -113 41 -42
US
Netflix Inc
NASDAQ:NFLX
392.7B USD 10.1 45.1 15.2 38.1
US
Walt Disney Co
NYSE:DIS
182.1B USD 2 32.4 11.9 16.5
LU
Spotify Technology SA
NYSE:SPOT
117.2B USD 6.9 94.6 66.9 72.6
NL
Universal Music Group NV
AEX:UMG
46.6B EUR 4.1 30.1 30.6 30.6
US
Live Nation Entertainment Inc
NYSE:LYV
28B USD 1.2 43.8 15.4 22.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
25B USD 0.6 -2.2 2.7 98.6
US
TKO Group Holdings Inc
NYSE:TKO
23.8B USD 17.8 141 68.4 90.5
CN
Tencent Music Entertainment Group
NYSE:TME
21.2B USD 5.5 25.6 20.3 20.3
FR
Bollore SE
PAR:BOL
16.2B EUR 0.9 4.2 7.5 24.2
US
Warner Music Group Corp
NASDAQ:WMG
17.1B USD 2.7 33.9 16.8 23.2