B

Believe SA
PAR:BLV

Watchlist Manager
Believe SA
PAR:BLV
Watchlist
Price: 14.3 EUR -0.42% Market Closed
Market Cap: 1.4B EUR
Have any thoughts about
Believe SA?
Write Note

Relative Value

The Relative Value of one BLV stock under the Base Case scenario is 13.14 EUR. Compared to the current market price of 14.3 EUR, Believe SA is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLV Relative Value
Base Case
13.14 EUR
Overvaluation 8%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
-50
Median 5Y
-53.3
Industry
17.9
Forward
165.2
vs History
20
vs Industry
2
Median 3Y
29.9
Median 5Y
23.5
Industry
11.5
vs History
vs Industry
19
Median 3Y
-21
Median 5Y
-29.8
Industry
15.7
vs History
25
vs Industry
16
Median 3Y
2.9
Median 5Y
2.9
Industry
1.7
vs History
27
vs Industry
43
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
Forward
1.3
vs History
27
vs Industry
32
Median 3Y
3.2
Median 5Y
3.2
Industry
3.3
vs History
18
vs Industry
10
Median 3Y
31.3
Median 5Y
30.7
Industry
8.7
Forward
19.5
vs History
vs Industry
Median 3Y
-43
Median 5Y
-53.2
Industry
12.2
Forward
243.2
vs History
20
vs Industry
3
Median 3Y
23.2
Median 5Y
16.8
Industry
10.6
vs History
vs Industry
23
Median 3Y
-34
Median 5Y
-37
Industry
13.4
vs History
37
vs Industry
16
Median 3Y
3.3
Median 5Y
3.4
Industry
1.4

Multiples Across Competitors

BLV Competitors Multiples
Believe SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Believe SA
PAR:BLV
1.4B EUR 1.5 -107.6 38.8 -39.7
US
Netflix Inc
NASDAQ:NFLX
389.6B USD 10.4 50.1 15.9 40.9
US
Walt Disney Co
NYSE:DIS
206.4B USD 2.3 41.5 14.2 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.2B USD 5.9 126.4 89.9 103.7
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.5B USD 1.3 132.5 17.1 24.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.2
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.7B USD 5.2 23.9 21 21
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9
P/E Multiple
Earnings Growth P/E to Growth
FR
B
Believe SA
PAR:BLV
Average P/E: 65.4
Negative Multiple: -107.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
50.1
129%
0.4
US
Walt Disney Co
NYSE:DIS
41.5
378%
0.1
LU
Spotify Technology SA
NYSE:SPOT
126.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29
70%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
132.5
132%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
144
185%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
23.9
116%
0.2
FR
Bollore SE
PAR:BOL
4.2
107%
0
US
Warner Music Group Corp
NASDAQ:WMG
37.3
116%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
B
Believe SA
PAR:BLV
Average EV/EBIT: 41.9
Negative Multiple: -39.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
40.9
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
103.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.4
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.2 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.4
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
19.9
47%
0.4

See Also

Discover More
Back to Top