Beneteau SA
PAR:BEN

Watchlist Manager
Beneteau SA Logo
Beneteau SA
PAR:BEN
Watchlist
Price: 8.47 EUR -0.35% Market Closed
Market Cap: 701.2m EUR
Have any thoughts about
Beneteau SA?
Write Note

Relative Value

The Relative Value of one BEN stock under the Base Case scenario is 11.19 EUR. Compared to the current market price of 8.47 EUR, Beneteau SA is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEN Relative Value
Base Case
11.19 EUR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
68
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
Forward
0.6
vs History
79
vs Industry
54
Median 3Y
9.9
Median 5Y
12.5
Industry
17.9
Forward
13.8
vs History
25
vs Industry
6
Median 3Y
5.1
Median 5Y
6.2
Industry
10.6
vs History
vs Industry
35
Median 3Y
11.2
Median 5Y
8.5
Industry
16.2
vs History
82
vs Industry
60
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
vs History
36
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.8
vs History
46
vs Industry
76
Median 3Y
1.2
Median 5Y
1.2
Industry
4
vs History
66
vs Industry
53
Median 3Y
4.4
Median 5Y
4.6
Industry
9.1
Forward
7.8
vs History
77
vs Industry
46
Median 3Y
7
Median 5Y
8.4
Industry
12.2
Forward
18
vs History
15
vs Industry
5
Median 3Y
4.5
Median 5Y
8.8
Industry
10.5
vs History
3
vs Industry
Median 3Y
1.7
Median 5Y
9.8
Industry
14.3
vs History
80
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

BEN Competitors Multiples
Beneteau SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Beneteau SA
PAR:BEN
683m EUR 0.6 5.8 3.7 5.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.6 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.1 28.4 17.5 20.9
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/S Multiple
Revenue Growth P/S to Growth
FR
Beneteau SA
PAR:BEN
Average P/S: 2.2
0.6
-8%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
2.1
24%
0.1
JP
Shimano Inc
TSE:7309
4.4
17%
0.3
US
Hasbro Inc
NASDAQ:HAS
1.9
-10%
N/A
US
Mattel Inc
NASDAQ:MAT
1.1
5%
0.2
UK
Games Workshop Group PLC
LSE:GAW
8.1
17%
0.5
US
Brunswick Corp
NYSE:BC
0.8
-9%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
1.8
12%
0.1
CA
BRP Inc
TSX:DOO
0.5
-16%
N/A
JP
Yamaha Corp
TSE:7951
1.3
7%
0.2
US
Peloton Interactive Inc
NASDAQ:PTON
1.3
-4%
N/A
P/E Multiple
Earnings Growth P/E to Growth
FR
Beneteau SA
PAR:BEN
Average P/E: 23
5.8
-59%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.6
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.4
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Beneteau SA
PAR:BEN
Average EV/EBITDA: 10.7
3.7
-41%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.5
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Beneteau SA
PAR:BEN
Average EV/EBIT: 14.8
5.1
-55%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
20.9
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top