Beneteau SA
PAR:BEN

Watchlist Manager
Beneteau SA Logo
Beneteau SA
PAR:BEN
Watchlist
Price: 8.88 EUR Market Closed
Market Cap: 716.1m EUR
Have any thoughts about
Beneteau SA?
Write Note

Income Statement

Earnings Waterfall
Beneteau SA

Revenue
1.2B EUR
Cost of Revenue
-489.6m EUR
Gross Profit
719.2m EUR
Operating Expenses
-561.1m EUR
Operating Income
158.1m EUR
Other Expenses
-40.8m EUR
Net Income
117.3m EUR

Income Statement
Beneteau SA

Rotate your device to view
Income Statement
Currency: EUR
Aug-2003 Feb-2004 Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
637
N/A
666
+5%
716
+7%
744
+4%
775
+4%
789
+2%
827
+5%
885
+7%
1 014
+15%
1 084
+7%
1 095
+1%
886
-19%
661
-25%
675
+2%
780
+16%
836
+7%
924
+10%
905
-2%
833
-8%
838
+1%
815
-3%
803
-1%
808
+1%
839
+4%
969
+16%
1 005
+4%
1 084
+8%
1 166
+8%
1 208
+4%
1 243
+3%
1 287
+4%
1 318
+2%
1 336
+1%
1 360
+2%
659
-52%
1 227
+86%
1 117
-9%
1 508
+35%
1 606
+6%
1 465
-9%
1 209
-17%
Gross Profit
Cost of Revenue
(409)
(429)
(477)
(434)
(379)
(379)
(395)
(429)
(503)
(532)
(539)
(442)
(349)
(359)
(399)
(413)
(468)
(461)
(421)
(428)
(411)
(398)
(400)
(411)
(486)
(500)
(539)
(571)
(594)
(602)
(616)
(614)
(617)
(633)
(319)
(578)
(467)
(689)
(711)
(612)
(490)
Gross Profit
228
N/A
238
+4%
238
+0%
310
+30%
396
+28%
409
+3%
433
+6%
456
+5%
511
+12%
553
+8%
556
+1%
445
-20%
312
-30%
316
+1%
381
+21%
424
+11%
455
+7%
444
-2%
413
-7%
409
-1%
404
-1%
405
+0%
408
+1%
428
+5%
484
+13%
504
+4%
545
+8%
595
+9%
614
+3%
641
+4%
671
+5%
704
+5%
719
+2%
727
+1%
340
-53%
649
+91%
650
+0%
819
+26%
895
+9%
853
-5%
719
-16%
Operating Income
Operating Expenses
(143)
(159)
(150)
(219)
(299)
(315)
(329)
(344)
(376)
(406)
(397)
(358)
(328)
(315)
(336)
(370)
(388)
(416)
(413)
(406)
(404)
(398)
(400)
(425)
(454)
(478)
(511)
(528)
(535)
(559)
(583)
(615)
(637)
(650)
(279)
(553)
(557)
(665)
(689)
(646)
(561)
Selling, General & Administrative
(136)
(141)
(152)
(175)
(197)
(204)
(210)
(222)
(250)
(273)
(267)
(237)
(189)
(180)
(211)
(238)
(260)
(273)
(266)
(260)
(253)
(254)
(272)
(263)
(306)
(299)
(341)
(328)
(368)
(362)
(418)
(414)
(451)
(426)
(200)
(393)
(375)
(486)
(465)
(456)
(394)
Depreciation & Amortization
(22)
(22)
(26)
(28)
(32)
(34)
(38)
(38)
(39)
(41)
(43)
(44)
(45)
(46)
(48)
(48)
(49)
(51)
(52)
(54)
(56)
(56)
(56)
(58)
(60)
(60)
(63)
(64)
(64)
(66)
(65)
(68)
(74)
(78)
(33)
(64)
(59)
(60)
(56)
(54)
(55)
Other Operating Expenses
15
3
27
(17)
(70)
(77)
(81)
(83)
(87)
(92)
(87)
(76)
(95)
(88)
(77)
(83)
(80)
(93)
(94)
(92)
(94)
(88)
(72)
(104)
(88)
(118)
(108)
(136)
(103)
(131)
(99)
(133)
(111)
(146)
(46)
(96)
(122)
(119)
(168)
(137)
(112)
Operating Income
85
N/A
78
-8%
88
+13%
91
+3%
97
+7%
94
-3%
104
+11%
112
+8%
135
+21%
147
+9%
159
+8%
87
-45%
(16)
N/A
1
N/A
45
+6 691%
54
+19%
67
+24%
28
-58%
0
-99%
4
+2 093%
1
-87%
7
+1 208%
8
+25%
2
-71%
29
+1 123%
27
-9%
33
+25%
67
+100%
79
+18%
81
+3%
88
+9%
90
+1%
82
-9%
77
-6%
61
-20%
96
+56%
93
-3%
154
+66%
206
+33%
207
+0%
158
-23%
Pre-Tax Income
Interest Income Expense
0
0
0
0
1
0
1
2
5
6
7
6
2
2
2
2
6
4
(2)
1
0
(1)
3
(15)
(13)
2
(2)
(3)
0
4
5
0
(2)
(1)
3
2
(8)
(15)
(9)
6
(3)
Non-Reccuring Items
1
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
1
1
1
(0)
(0)
(0)
1
1
1
1
(1)
(1)
(4)
(5)
(1)
1
3
3
3
0
(1)
Total Other Income
(0)
2
1
1
3
3
2
3
(0)
(3)
(3)
(4)
(3)
(3)
(2)
(1)
0
0
0
0
0
0
0
0
0
1
0
(0)
0
0
0
1
(0)
(1)
1
(0)
(2)
0
3
(0)
(28)
Pre-Tax Income
85
N/A
80
-6%
90
+12%
92
+2%
97
+6%
97
+0%
107
+10%
118
+10%
140
+19%
151
+8%
163
+8%
89
-46%
(18)
N/A
(0)
+99%
45
N/A
55
+21%
73
+32%
31
-57%
(2)
N/A
5
N/A
1
-80%
6
+497%
12
+91%
(12)
N/A
16
N/A
30
+85%
32
+7%
65
+104%
80
+23%
86
+8%
93
+7%
89
-4%
76
-15%
69
-8%
64
-8%
98
+55%
86
-13%
143
+66%
203
+42%
213
+5%
126
-41%
Net Income
Tax Provision
(28)
(26)
(31)
(32)
(34)
(34)
(37)
(40)
(46)
(49)
(48)
(24)
7
2
(14)
(18)
(26)
(9)
1
(3)
(1)
(1)
(2)
6
(3)
(9)
(7)
(18)
(20)
(22)
(32)
(31)
(28)
(32)
(17)
(25)
(22)
(40)
(56)
(54)
(36)
Income from Continuing Operations
58
54
58
60
63
63
70
78
94
102
114
64
(10)
2
31
37
47
22
(1)
2
0
5
9
(6)
13
21
25
47
60
64
60
58
48
38
47
73
64
103
146
159
90
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
1
1
0
0
(0)
(0)
(0)
0
0
Equity Earnings Affiliates
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
58
N/A
55
-5%
59
+7%
61
+2%
64
+6%
64
0%
72
+11%
78
+9%
94
+19%
102
+9%
114
+12%
64
-44%
(10)
N/A
2
N/A
31
+1 614%
37
+19%
47
+26%
22
-53%
(1)
N/A
2
N/A
1
-60%
6
+659%
9
+65%
(6)
N/A
13
N/A
21
+64%
25
+18%
46
+86%
60
+29%
64
+7%
61
-4%
60
-3%
49
-17%
39
-21%
47
+21%
73
+56%
79
+8%
103
+30%
167
+62%
185
+11%
117
-37%
EPS (Diluted)
0.71
N/A
0.67
-6%
0.66
-1%
0.66
N/A
0.88
+33%
0.78
-11%
0.86
+10%
0.94
+9%
1.12
+19%
1.21
+8%
1.36
+12%
0.79
-42%
-0.13
N/A
0.02
N/A
0.37
+1 750%
0.44
+19%
0.57
+30%
0.27
-53%
-0.01
N/A
0.02
N/A
-0.01
N/A
0.05
N/A
0.11
+120%
-0.09
N/A
0.15
N/A
0.25
+67%
0.3
+20%
0.56
+87%
0.73
+30%
0.77
+5%
0.75
-3%
0.72
-4%
0.6
-17%
0.47
-22%
0.57
+21%
0.89
+56%
0.95
+7%
1.25
+32%
2.06
+65%
2.28
+11%
1.44
-37%

See Also

Discover More