Axway Software SA
PAR:AXW
Axway Software SA
PAR:AXW
Price:
27.5
EUR
0.36%
Market Closed
Market Cap:
818.1m
EUR
Income Statement
Earnings Waterfall
Axway Software SA
Axway Software SA
|
Revenue
|
322.2m
EUR
|
|
Cost of Revenue
|
-67.2m
EUR
|
|
Gross Profit
|
254.9m
EUR
|
|
Operating Expenses
|
-207m
EUR
|
|
Operating Income
|
47.9m
EUR
|
|
Other Expenses
|
-13m
EUR
|
|
Net Income
|
34.9m
EUR
|
Income Statement
Axway Software SA
Axway Software SA
Currency: EUR
Millions
TTM
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
217
N/A
|
216
-1%
|
224
+4%
|
232
+4%
|
238
+2%
|
246
+4%
|
262
+6%
|
282
+8%
|
285
+1%
|
294
+3%
|
301
+2%
|
299
-1%
|
300
+0%
|
292
-3%
|
284
-3%
|
287
+1%
|
300
+4%
|
298
-1%
|
297
0%
|
299
+1%
|
286
-5%
|
284
-1%
|
314
+11%
|
323
+3%
|
319
-1%
|
322
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(51)
|
(50)
|
(49)
|
(50)
|
(52)
|
(54)
|
(41)
|
(60)
|
(45)
|
(46)
|
(53)
|
(74)
|
(60)
|
(73)
|
(64)
|
(79)
|
(60)
|
(69)
|
(49)
|
(59)
|
(47)
|
(63)
|
(51)
|
(66)
|
(52)
|
(67)
|
|
| Gross Profit |
167
N/A
|
166
0%
|
176
+6%
|
182
+4%
|
185
+2%
|
192
+4%
|
220
+15%
|
222
+1%
|
240
+8%
|
249
+4%
|
248
0%
|
226
-9%
|
240
+6%
|
219
-9%
|
220
+0%
|
208
-5%
|
240
+15%
|
229
-4%
|
248
+8%
|
241
-3%
|
239
-1%
|
221
-8%
|
263
+19%
|
257
-2%
|
267
+4%
|
255
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(143)
|
(146)
|
(148)
|
(150)
|
(153)
|
(161)
|
(186)
|
(182)
|
(200)
|
(212)
|
(205)
|
(200)
|
(208)
|
(182)
|
(197)
|
(196)
|
(225)
|
(216)
|
(230)
|
(215)
|
(221)
|
(205)
|
(300)
|
(290)
|
(212)
|
(207)
|
|
| Selling, General & Administrative |
(134)
|
(140)
|
(143)
|
(148)
|
(152)
|
(161)
|
(188)
|
(183)
|
(201)
|
(188)
|
(208)
|
(195)
|
(207)
|
(182)
|
(188)
|
(176)
|
(207)
|
(197)
|
(212)
|
(198)
|
(202)
|
(185)
|
(212)
|
(196)
|
(199)
|
(189)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(9)
|
(14)
|
(11)
|
(14)
|
(13)
|
(14)
|
(13)
|
(17)
|
(20)
|
(22)
|
(20)
|
(19)
|
(19)
|
(20)
|
(16)
|
(15)
|
(13)
|
(15)
|
|
| Other Operating Expenses |
(5)
|
(3)
|
(0)
|
5
|
7
|
8
|
10
|
12
|
10
|
(10)
|
13
|
9
|
12
|
14
|
4
|
(3)
|
2
|
33
|
2
|
1
|
(1)
|
0
|
(73)
|
(79)
|
(0)
|
(4)
|
|
| Operating Income |
23
N/A
|
20
-16%
|
28
+40%
|
32
+17%
|
33
+0%
|
31
-5%
|
34
+9%
|
40
+18%
|
39
-1%
|
37
-7%
|
43
+17%
|
25
-41%
|
31
+24%
|
37
+19%
|
23
-38%
|
12
-48%
|
15
+28%
|
14
-12%
|
19
+37%
|
25
+37%
|
18
-31%
|
15
-13%
|
(37)
N/A
|
(33)
+10%
|
55
N/A
|
48
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(1)
|
(1)
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
|
| Non-Reccuring Items |
6
|
7
|
1
|
(7)
|
(5)
|
(1)
|
(3)
|
(9)
|
(12)
|
0
|
(8)
|
(1)
|
(4)
|
(4)
|
(5)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(10)
|
(3)
|
(7)
|
(3)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
27
N/A
|
25
-5%
|
29
+13%
|
25
-13%
|
26
+3%
|
28
+9%
|
30
+8%
|
30
-1%
|
26
-14%
|
36
+41%
|
35
-3%
|
24
-32%
|
28
+19%
|
32
+14%
|
17
-49%
|
8
-49%
|
12
+45%
|
10
-17%
|
14
+34%
|
23
+67%
|
17
-27%
|
15
-9%
|
(47)
N/A
|
(39)
+17%
|
43
N/A
|
38
-11%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(4)
|
(4)
|
7
|
10
|
1
|
(4)
|
(4)
|
2
|
0
|
(4)
|
(1)
|
(24)
|
(27)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
7
|
0
|
(7)
|
(3)
|
|
| Income from Continuing Operations |
21
|
21
|
25
|
32
|
36
|
29
|
27
|
26
|
28
|
37
|
31
|
23
|
4
|
6
|
11
|
1
|
5
|
5
|
8
|
16
|
10
|
10
|
(40)
|
(39)
|
36
|
35
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
21
N/A
|
21
-1%
|
25
+17%
|
32
+29%
|
36
+12%
|
29
-20%
|
26
-7%
|
26
-2%
|
28
+7%
|
37
+31%
|
31
-14%
|
23
-27%
|
4
-81%
|
6
+29%
|
11
+93%
|
1
-91%
|
5
+436%
|
5
+2%
|
8
+54%
|
2
-79%
|
10
+439%
|
10
+7%
|
(40)
N/A
|
(39)
+3%
|
36
N/A
|
35
-3%
|
|
| EPS (Diluted) |
1.06
N/A
|
1.05
-1%
|
1.22
+16%
|
1.57
+29%
|
1.71
+9%
|
1.36
-20%
|
1.27
-7%
|
1.25
-2%
|
1.33
+6%
|
1.73
+30%
|
1.48
-14%
|
1.07
-28%
|
0.2
-81%
|
0.26
+30%
|
0.51
+96%
|
0.04
-92%
|
0.24
+500%
|
0.25
+4%
|
0.38
+52%
|
0.08
-79%
|
0.38
+375%
|
0.47
+24%
|
-1.64
N/A
|
-1.79
-9%
|
1.51
N/A
|
1.42
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
