
Aurea SA
PAR:AURE

Intrinsic Value
The intrinsic value of one
AURE
stock under the Base Case scenario is
8.59
EUR.
Compared to the current market price of 5.3 EUR,
Aurea SA
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aurea SA
Fundamental Analysis


Revenue & Expenses Breakdown
Aurea SA
Balance Sheet Decomposition
Aurea SA
Current Assets | 114.1m |
Cash & Short-Term Investments | 26.4m |
Receivables | 51.8m |
Other Current Assets | 35.9m |
Non-Current Assets | 88.3m |
Long-Term Investments | 2m |
PP&E | 74.9m |
Intangibles | 10.1m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Aurea SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Aurea SA
Revenue
|
306m
EUR
|
Operating Expenses
|
-248.7m
EUR
|
Operating Income
|
57.3m
EUR
|
Other Expenses
|
-3.4m
EUR
|
Net Income
|
53.9m
EUR
|
AURE Profitability Score
Profitability Due Diligence
Aurea SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Aurea SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
AURE Solvency Score
Solvency Due Diligence
Aurea SA's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Aurea SA's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AURE Price Targets Summary
Aurea SA
According to Wall Street analysts, the average 1-year price target for
AURE
is 7.14 EUR
with a low forecast of 7.07 EUR and a high forecast of 7.35 EUR.
Dividends
Current shareholder yield for AURE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AURE
stock under the Base Case scenario is
8.59
EUR.
Compared to the current market price of 5.3 EUR,
Aurea SA
is
Undervalued by 38%.