Augros Cosmetic Packaging SA
PAR:AUGR

Watchlist Manager
Augros Cosmetic Packaging SA Logo
Augros Cosmetic Packaging SA
PAR:AUGR
Watchlist
Price: 7.05 EUR 0.71%
Market Cap: 10m EUR
Have any thoughts about
Augros Cosmetic Packaging SA?
Write Note

Relative Value

The Relative Value of one AUGR stock under the Base Case scenario is 5.56 EUR. Compared to the current market price of 7.05 EUR, Augros Cosmetic Packaging SA is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUGR Relative Value
Base Case
5.56 EUR
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
vs History
vs Industry
8
Median 3Y
17.2
Median 5Y
12.7
Industry
17.2
vs History
26
vs Industry
3
Median 3Y
12.6
Median 5Y
7.4
Industry
8.7
vs History
0
vs Industry
37
Median 3Y
4.8
Median 5Y
4.6
Industry
16
vs History
0
vs Industry
11
Median 3Y
3.1
Median 5Y
2.9
Industry
1.3
vs History
4
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
0
vs Industry
84
Median 3Y
1.4
Median 5Y
1.4
Industry
4.6
vs History
vs Industry
34
Median 3Y
8.6
Median 5Y
9.2
Industry
9.3
vs History
vs Industry
2
Median 3Y
31.2
Median 5Y
22.6
Industry
13.2
vs History
28
vs Industry
4
Median 3Y
15.8
Median 5Y
8.9
Industry
10.3
vs History
vs Industry
44
Median 3Y
-10.4
Median 5Y
3.8
Industry
15.1
vs History
76
vs Industry
33
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

AUGR Competitors Multiples
Augros Cosmetic Packaging SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Augros Cosmetic Packaging SA
PAR:AUGR
10m EUR 0.6 -3.6 -16.9 -7.1
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ES
Vidrala SA
MAD:VID
3.1B EUR 1.9 13.8 8.5 11.5
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 9.6 4.5 7
P/E Multiple
Earnings Growth P/E to Growth
FR
Augros Cosmetic Packaging SA
PAR:AUGR
Average P/E: 72.2
Negative Multiple: -3.6
N/A N/A
US
B
Ball Corp
NYSE:BALL
4
70%
0.1
US
Aptargroup Inc
NYSE:ATR
31.3
55%
0.6
US
Crown Holdings Inc
NYSE:CCK
101.4
105%
1
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
71%
0.3
US
Berry Global Group Inc
NYSE:BERY
14.3
62%
0.2
US
S
Silgan Holdings Inc
NYSE:SLGN
18.8
52%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
437.8
N/A N/A
ES
Vidrala SA
MAD:VID
13.8
20%
0.7
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
FR
Verallia SA
PAR:VRLA
9.6
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Augros Cosmetic Packaging SA
PAR:AUGR
Average EV/EBITDA: 42.2
Negative Multiple: -16.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
FR
Verallia SA
PAR:VRLA
4.5
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Augros Cosmetic Packaging SA
PAR:AUGR
Average EV/EBIT: 125.9
Negative Multiple: -7.1
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ES
Vidrala SA
MAD:VID
11.5
23%
0.5
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
FR
Verallia SA
PAR:VRLA
7
-26%
N/A

See Also

Discover More
Back to Top