Aubay SA
PAR:AUB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (10.4), the stock would be worth €43.69 (9% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.5 | €48.1 |
0%
|
| 3-Year Average | 10.4 | €43.69 |
-9%
|
| 5-Year Average | 10.9 | €45.79 |
-5%
|
| Industry Average | 13.4 | €56.21 |
+17%
|
| Country Average | 13.2 | €55.56 |
+16%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€522.2m
|
/ |
Jan 2026
€50.2m
|
= |
|
|
€522.2m
|
/ |
Dec 2026
€61.1m
|
= |
|
|
€522.2m
|
/ |
Dec 2027
€66.7m
|
= |
|
|
€522.2m
|
/ |
Dec 2028
€70.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Aubay SA
PAR:AUB
|
617.1m EUR | 11.5 | 16.2 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
236.9B USD | 25.8 | 22.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 52.7 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
121.6B USD | 10.3 | 15.9 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.3T INR | 13.5 | 19.4 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.3T INR | 14.2 | 19 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.9T INR | 16.2 | 23.4 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 16.8 | 13.9 | |
| JP |
|
NEC Corp
TSE:6701
|
5.8T JPY | 18.1 | 23.5 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 21 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 21.1 | 39.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.5 |
| Median | 13.2 |
| 70th Percentile | 17.5 |
| Max | 1 862.3 |
Other Multiples
Aubay SA
Glance View
Aubay SA engages in integration and technology consulting. The company is headquartered in Boulogne-Billancourt, Ile-De-France. The firm designs architecture of information systems, develops and facilitates content management, designs and develops secured IT networks, offers consulting on telecommunication strategies, provides network engineering, handles engineering projects and outsourced research. The company also develops projects and offers facilities management solutions, among others. The Company’s products are sold to the sectors of defense, aeronautics, energy, banking, insurance telecommunications, as well as transport and rail sectors. The company has developed two service centers: The Dedicated Service Centre includes the technical platform, the premises and all the resources that are dedicated to a single customer; the Pooled Services Centre, which covers the resources, tools and processes pooled for a group of customers. The company has such subsidiaries as Aedian SA and Aubay SA, Norma 4 Servicios Informaticos SA, among others.
