Ateme SA
PAR:ATEME

Watchlist Manager
Ateme SA Logo
Ateme SA
PAR:ATEME
Watchlist
Price: 5.7 EUR
Market Cap: 65.5m EUR
Have any thoughts about
Ateme SA?
Write Note

Relative Value

The Relative Value of one ATEME stock under the Base Case scenario is 19.2 EUR. Compared to the current market price of 5.7 EUR, Ateme SA is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATEME Relative Value
Base Case
19.2 EUR
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
78
Median 3Y
1.1
Median 5Y
1.7
Industry
2
Forward
0.6
vs History
vs Industry
39
Median 3Y
-11.6
Median 5Y
-6.1
Industry
28.7
Forward
-21.2
vs History
vs Industry
6
Median 3Y
-16.7
Median 5Y
18
Industry
15.5
vs History
vs Industry
27
Median 3Y
-15.2
Median 5Y
-11.2
Industry
17.1
vs History
90
vs Industry
56
Median 3Y
2.5
Median 5Y
3.4
Industry
2.2
vs History
90
vs Industry
66
Median 3Y
1.3
Median 5Y
1.6
Industry
2
Forward
0.8
vs History
90
vs Industry
77
Median 3Y
2.1
Median 5Y
2.8
Industry
6.6
vs History
vs Industry
13
Median 3Y
31.7
Median 5Y
30.4
Industry
16.1
Forward
25
vs History
vs Industry
32
Median 3Y
-28.3
Median 5Y
22
Industry
22.9
Forward
-48.5
vs History
vs Industry
3
Median 3Y
-21.9
Median 5Y
17
Industry
14
vs History
vs Industry
Median 3Y
-46.1
Median 5Y
-34.9
Industry
14.2
vs History
92
vs Industry
63
Median 3Y
1.5
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

ATEME Competitors Multiples
Ateme SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Ateme SA
PAR:ATEME
65.4m EUR 0.7 -7.3 -32.1 -12.5
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297B SEK 1.2 -217.6 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 55.8 6.5 10.7
CN
ZTE Corp
SZSE:000063
172.8B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.5 38.1 35.7 35.7
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
FR
Ateme SA
PAR:ATEME
Average P/E: 40.4
Negative Multiple: -7.3
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.6 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
55.8
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
38.1
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Ateme SA
PAR:ATEME
Average EV/EBITDA: 24.6
Negative Multiple: -32.1
786%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Ateme SA
PAR:ATEME
Average EV/EBIT: 27.1
Negative Multiple: -12.5
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
FI
Nokia Oyj
OMXH:NOKIA
10.7
67%
0.2
CN
ZTE Corp
SZSE:000063
16.3
19%
0.9
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top