Societe Industrielle et Financiere de l'Artois SA
PAR:ARTO
Societe Industrielle et Financiere de l'Artois SA
PAR:ARTO
Price:
8 500
EUR
Market Closed
Market Cap:
€2.3B
Income Statement
Earnings Waterfall
Societe Industrielle et Financiere de l'Artois SA
Societe Industrielle et Financiere de l'Artois SA
Income Statement
Societe Industrielle et Financiere de l'Artois SA
Societe Industrielle et Financiere de l'Artois SA
Currency: EUR
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
2
|
1
|
2
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Revenue |
182
N/A
|
190
+4%
|
168
-12%
|
157
-6%
|
158
+0%
|
156
-1%
|
139
-11%
|
122
-12%
|
112
-8%
|
120
+7%
|
125
+4%
|
131
+5%
|
148
+13%
|
159
+8%
|
145
-9%
|
129
-11%
|
133
+3%
|
135
+1%
|
133
-1%
|
140
+5%
|
154
+10%
|
160
+4%
|
156
-3%
|
153
-1%
|
161
+5%
|
165
+2%
|
163
-1%
|
156
-4%
|
155
-1%
|
142
-9%
|
129
-9%
|
124
-3%
|
120
-3%
|
136
+13%
|
148
+9%
|
151
+2%
|
159
+5%
|
163
+3%
|
161
-2%
|
150
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(122)
|
(129)
|
(113)
|
(99)
|
(103)
|
(105)
|
(93)
|
(82)
|
(75)
|
(77)
|
(78)
|
(81)
|
(90)
|
(98)
|
(91)
|
(80)
|
(79)
|
(88)
|
(84)
|
(93)
|
(99)
|
(108)
|
(98)
|
(94)
|
(101)
|
(106)
|
(107)
|
(103)
|
(100)
|
(94)
|
(84)
|
(78)
|
(78)
|
(90)
|
(100)
|
(103)
|
(107)
|
(108)
|
(108)
|
(100)
|
|
| Gross Profit |
60
N/A
|
61
+1%
|
55
-9%
|
58
+4%
|
55
-4%
|
51
-7%
|
45
-11%
|
41
-10%
|
38
-8%
|
43
+13%
|
47
+11%
|
50
+7%
|
58
+15%
|
61
+6%
|
54
-11%
|
49
-9%
|
54
+9%
|
47
-12%
|
49
+3%
|
48
-3%
|
55
+15%
|
53
-4%
|
58
+10%
|
59
+2%
|
60
+3%
|
59
-3%
|
56
-5%
|
53
-6%
|
55
+4%
|
47
-14%
|
44
-7%
|
46
+4%
|
42
-9%
|
47
+11%
|
48
+4%
|
48
0%
|
52
+8%
|
55
+5%
|
53
-3%
|
50
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(63)
|
(58)
|
(60)
|
(59)
|
(58)
|
(59)
|
(62)
|
(59)
|
(57)
|
(54)
|
(47)
|
(46)
|
(51)
|
(53)
|
(51)
|
(49)
|
(52)
|
(47)
|
(52)
|
(50)
|
(55)
|
(52)
|
(60)
|
(60)
|
(59)
|
(59)
|
(60)
|
(60)
|
(60)
|
(60)
|
(58)
|
(55)
|
(52)
|
(53)
|
(52)
|
(56)
|
(59)
|
(61)
|
(62)
|
(54)
|
|
| Selling, General & Administrative |
(56)
|
(59)
|
(55)
|
(54)
|
(55)
|
(55)
|
(54)
|
(52)
|
(51)
|
(49)
|
(45)
|
(45)
|
(47)
|
(48)
|
(48)
|
(47)
|
(49)
|
(44)
|
(48)
|
(47)
|
(54)
|
(52)
|
(56)
|
(55)
|
(56)
|
(55)
|
(56)
|
(55)
|
(53)
|
(52)
|
(52)
|
(51)
|
(51)
|
(51)
|
(52)
|
(55)
|
(58)
|
(59)
|
(61)
|
(60)
|
|
| Depreciation & Amortization |
(10)
|
(2)
|
(8)
|
(6)
|
(3)
|
(2)
|
(6)
|
(6)
|
(3)
|
(2)
|
0
|
(1)
|
(5)
|
(6)
|
(9)
|
(4)
|
3
|
(1)
|
(4)
|
(4)
|
(1)
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(10)
|
(7)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
3
|
3
|
2
|
1
|
(1)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
1
|
7
|
2
|
(6)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
5
|
2
|
(3)
|
(2)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
8
|
|
| Operating Income |
(2)
N/A
|
3
N/A
|
(5)
N/A
|
(1)
+70%
|
(3)
-129%
|
(8)
-153%
|
(16)
-102%
|
(18)
-12%
|
(20)
-9%
|
(12)
+42%
|
(0)
+97%
|
4
N/A
|
7
+63%
|
8
+18%
|
4
-51%
|
0
-92%
|
2
+400%
|
(0)
N/A
|
(3)
-1 229%
|
(2)
+13%
|
0
N/A
|
0
+110%
|
(3)
N/A
|
(1)
+56%
|
1
N/A
|
0
-92%
|
(4)
N/A
|
(7)
-65%
|
(5)
+19%
|
(13)
-134%
|
(13)
-4%
|
(9)
+31%
|
(10)
-7%
|
(6)
+39%
|
(4)
+37%
|
(8)
-103%
|
(7)
+13%
|
(6)
+15%
|
(9)
-53%
|
(5)
+43%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
11
|
0
|
9
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
4
|
(1)
|
24
|
74
|
63
|
13
|
14
|
15
|
298
|
293
|
11
|
12
|
14
|
179
|
180
|
15
|
14
|
16
|
31
|
67
|
60
|
20
|
20
|
22
|
18
|
18
|
4
|
4
|
4
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
6
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
49
|
42
|
12
|
71
|
65
|
(7)
|
10
|
28
|
18
|
25
|
14
|
10
|
13
|
0
|
(12)
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
3
|
3
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
12
|
22
|
26
|
24
|
19
|
|
| Pre-Tax Income |
6
N/A
|
51
+714%
|
46
-10%
|
8
-84%
|
66
+775%
|
56
-15%
|
(27)
N/A
|
(11)
+60%
|
7
N/A
|
6
-18%
|
24
+316%
|
22
-9%
|
16
-28%
|
44
+182%
|
78
+75%
|
51
-34%
|
14
-72%
|
14
-3%
|
12
-10%
|
295
+2 264%
|
293
-1%
|
9
-97%
|
6
-29%
|
11
+69%
|
179
+1 542%
|
181
+1%
|
13
-93%
|
9
-30%
|
13
+40%
|
21
+62%
|
55
+162%
|
52
-6%
|
14
-72%
|
17
+20%
|
20
+18%
|
23
+10%
|
33
+48%
|
25
-26%
|
26
+4%
|
19
-26%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(4)
|
(4)
|
1
|
2
|
2
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(20)
|
(17)
|
0
|
1
|
0
|
(4)
|
(5)
|
(2)
|
(2)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(8)
|
(10)
|
(9)
|
(6)
|
|
| Income from Continuing Operations |
6
|
47
|
43
|
8
|
68
|
57
|
(27)
|
(10)
|
8
|
6
|
23
|
21
|
14
|
41
|
74
|
49
|
12
|
11
|
10
|
275
|
275
|
9
|
7
|
11
|
175
|
176
|
11
|
7
|
9
|
16
|
51
|
49
|
12
|
16
|
19
|
18
|
25
|
15
|
17
|
13
|
|
| Income to Minority Interest |
4
|
2
|
3
|
1
|
(1)
|
3
|
4
|
4
|
9
|
5
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
1
|
(0)
|
0
|
2
|
2
|
1
|
2
|
2
|
1
|
0
|
0
|
3
|
4
|
4
|
9
|
(8)
|
(12)
|
5
|
3
|
2
|
4
|
5
|
5
|
3
|
4
|
|
| Net Income (Common) |
10
N/A
|
49
+392%
|
46
-7%
|
9
-81%
|
67
+666%
|
60
-10%
|
(23)
N/A
|
(6)
+75%
|
17
N/A
|
11
-37%
|
23
+117%
|
20
-16%
|
11
-43%
|
38
+238%
|
74
+94%
|
49
-33%
|
12
-76%
|
12
+1%
|
11
-4%
|
277
+2 346%
|
276
0%
|
11
-96%
|
9
-14%
|
12
+30%
|
175
+1 319%
|
176
+1%
|
13
-92%
|
12
-13%
|
13
+7%
|
25
+99%
|
43
+74%
|
37
-16%
|
18
-52%
|
19
+8%
|
21
+10%
|
22
+6%
|
30
+37%
|
20
-35%
|
20
+3%
|
17
-19%
|
|
| EPS (Diluted) |
33.33
N/A
|
164
+392%
|
152.66
-7%
|
29.33
-81%
|
224.66
+666%
|
201.33
-10%
|
-75.66
N/A
|
-18.66
+75%
|
57.33
N/A
|
36
-37%
|
78
+117%
|
65.33
-16%
|
37.33
-43%
|
126.33
+238%
|
245
+94%
|
163.66
-33%
|
39
-76%
|
39.33
+1%
|
42.55
+8%
|
923.66
+2 071%
|
1 038.23
+12%
|
36.66
-96%
|
35.65
-3%
|
41
+15%
|
655.73
+1 499%
|
588
-10%
|
50.42
-91%
|
44.1
-13%
|
47.02
+7%
|
93.34
+99%
|
162.67
+74%
|
137.27
-16%
|
65.84
-52%
|
71.42
+8%
|
78.49
+10%
|
81.92
+4%
|
113.89
+39%
|
74.04
-35%
|
76.41
+3%
|
62.01
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
