A

Aramis Group SAS
PAR:ARAMI

Watchlist Manager
Aramis Group SAS
PAR:ARAMI
Watchlist
Price: 7.88 EUR -1.87% Market Closed
Market Cap: 652.9m EUR
Have any thoughts about
Aramis Group SAS?
Write Note

Relative Value

The Relative Value of one ARAMI stock under the Base Case scenario is 9.19 EUR. Compared to the current market price of 7.88 EUR, Aramis Group SAS is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARAMI Relative Value
Base Case
9.19 EUR
Undervaluation 14%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-11
Industry
16.7
Forward
-68.8
vs History
27
vs Industry
47
Median 3Y
5.4
Median 5Y
0.1
Industry
8
vs History
vs Industry
12
Median 3Y
-8
Median 5Y
-10.1
Industry
15.5
vs History
20
vs Industry
29
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
vs History
25
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.3
vs History
25
vs Industry
61
Median 3Y
1.5
Median 5Y
1.4
Industry
2.2
vs History
13
vs Industry
6
Median 3Y
27.1
Median 5Y
7.7
Industry
8.5
Forward
17
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-20.3
Industry
12.8
Forward
-642.1
vs History
30
vs Industry
46
Median 3Y
6.6
Median 5Y
0.6
Industry
9.1
vs History
16
vs Industry
41
Median 3Y
-3.7
Median 5Y
-3.8
Industry
12.8
vs History
25
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

ARAMI Competitors Multiples
Aramis Group SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aramis Group SAS
PAR:ARAMI
652m EUR 0.3 -19.7 53.9 -35.3
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.8 47.4 21 38.7
ZA
Naspers Ltd
JSE:NPN
864B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.1B USD 1.5 16.7 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
138.2B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
986.7B HKD 3 41.1 35.6 35.6
NL
Prosus NV
AEX:PRX
97.4B EUR 18.6 15.4 -588 -588
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 4.6 60.7 32.1 41.8
AR
Mercadolibre Inc
NASDAQ:MELI
86.9B USD 4.6 60.5 32 41.6
US
DoorDash Inc
NASDAQ:DASH
71B USD 7 -412.7 215.8 -270.6
CN
JD.Com Inc
HKEX:9618
398.3B HKD 0.3 10.7 6.5 6.5
P/S Multiple
Revenue Growth P/S to Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average P/S: 4.6
0.3
41%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.8
39%
0.1
ZA
N
Naspers Ltd
JSE:NPN
Not Available
32%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.5
28%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
145%
0
CN
Meituan
HKEX:3690
3
62%
0
NL
Prosus NV
AEX:PRX
18.6
40%
0.5
UY
MercadoLibre Inc
BMV:MELIN
4.6
118%
0
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
118%
0
US
D
DoorDash Inc
NASDAQ:DASH
7
74%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
19%
0
P/E Multiple
Earnings Growth P/E to Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average P/E: 32.7
Negative Multiple: -19.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
47.4
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.7
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
41.1
365%
0.1
NL
Prosus NV
AEX:PRX
15.4
50%
0.3
UY
MercadoLibre Inc
BMV:MELIN
60.7
217%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
60.5
223%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -412.7 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.7
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average EV/EBITDA: 46
53.9
635%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
21
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
35.6
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
32.1
136%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
32
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
215.8
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average EV/EBIT: 25.9
Negative Multiple: -35.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
38.7
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
35.6
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
41.8
158%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
41.6
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -270.6 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
83%
0.1

See Also

Discover More
Back to Top