A

Aramis Group SAS
PAR:ARAMI

Watchlist Manager
Aramis Group SAS
PAR:ARAMI
Watchlist
Price: 6.48 EUR -0.31%
Market Cap: 536.2m EUR
Have any thoughts about
Aramis Group SAS?
Write Note

Relative Value

The Relative Value of one ARAMI stock under the Base Case scenario is 9.13 EUR. Compared to the current market price of 6.48 EUR, Aramis Group SAS is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARAMI Relative Value
Base Case
9.13 EUR
Undervaluation 29%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-11
Industry
16.7
Forward
-56.9
vs History
27
vs Industry
47
Median 3Y
4.4
Median 5Y
-4
Industry
7.7
vs History
vs Industry
12
Median 3Y
-8
Median 5Y
-9.8
Industry
15
vs History
20
vs Industry
29
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
vs History
25
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.3
vs History
25
vs Industry
61
Median 3Y
1.5
Median 5Y
1.4
Industry
2.2
vs History
13
vs Industry
6
Median 3Y
27.1
Median 5Y
-11.1
Industry
8.4
Forward
14.4
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-20
Industry
12.8
Forward
-542.2
vs History
30
vs Industry
46
Median 3Y
5.6
Median 5Y
-4.2
Industry
8.8
vs History
16
vs Industry
41
Median 3Y
-3.8
Median 5Y
-3.8
Industry
12.1
vs History
25
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

ARAMI Competitors Multiples
Aramis Group SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Aramis Group SAS
PAR:ARAMI
537.8m EUR 0.3 -16.2 45.6 -29.8
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 42.7 18.9 34.9
ZA
Naspers Ltd
JSE:NPN
841.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
212.2B USD 1.6 17.9 11.3 11.3
CN
Pinduoduo Inc
NASDAQ:PDD
158.3B USD 3.4 11.6 8.9 8.9
CN
Meituan
HKEX:3690
929.8B HKD 2.8 38.3 32.9 32.9
NL
Prosus NV
AEX:PRX
92.8B EUR 17.9 14.8 -565.5 -565.5
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 5 66.1 35.2 45.7
AR
Mercadolibre Inc
NASDAQ:MELI
94.9B USD 5 66 35.1 45.6
US
DoorDash Inc
NASDAQ:DASH
70.3B USD 6.9 -409 213.7 -267.9
CN
JD.Com Inc
HKEX:9618
398B HKD 0.3 10.6 6.4 6.4
P/E Multiple
Earnings Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average P/E: 33.5
Negative Multiple: -16.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
42.7
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.9
145%
CN
Pinduoduo Inc
NASDAQ:PDD
11.6
185%
CN
Meituan
HKEX:3690
38.3
320%
NL
Prosus NV
AEX:PRX
14.8
57%
UY
MercadoLibre Inc
BMV:MELIN
66.1
239%
AR
Mercadolibre Inc
NASDAQ:MELI
66
246%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -409 N/A
CN
JD.Com Inc
HKEX:9618
10.6
11%
EV/EBITDA Multiple
EBITDA Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average EV/EBITDA: 45.3
45.6
635%
US
Amazon.com Inc
NASDAQ:AMZN
18.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.3
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
226%
CN
Meituan
HKEX:3690
32.9
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -565.5 N/A
UY
MercadoLibre Inc
BMV:MELIN
35.2
152%
AR
Mercadolibre Inc
NASDAQ:MELI
35.1
152%
US
D
DoorDash Inc
NASDAQ:DASH
213.7
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
FR
A
Aramis Group SAS
PAR:ARAMI
Average EV/EBIT: 26.5
Negative Multiple: -29.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.3
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
236%
CN
Meituan
HKEX:3690
32.9
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -565.5 N/A
UY
MercadoLibre Inc
BMV:MELIN
45.7
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45.6
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -267.9 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top