Antin Infrastructure Partners SAS
PAR:ANTIN

Watchlist Manager
Antin Infrastructure Partners SAS Logo
Antin Infrastructure Partners SAS
PAR:ANTIN
Watchlist
Price: 10.96 EUR -0.36%
Market Cap: 2B EUR
Have any thoughts about
Antin Infrastructure Partners SAS?
Write Note
Section:
 

Relative Value

The Relative Value of one ANTIN stock under the Base Case scenario is 25.29 EUR. Compared to the current market price of 10.96 EUR, Antin Infrastructure Partners SAS is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANTIN Relative Value
Base Case
25.29 EUR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.6
P/S
P/S
Price to Sales
6.6
vs History
87
vs Industry
21
Median 3Y
10.2
Median 5Y
9.7
Industry
3.1
Forward
6
More Details
16.6
P/E
P/E
Price to Earnings
16.6
vs History
57
vs Industry
16
Median 3Y
18.6
Median 5Y
17.9
Industry
15.3
Forward
14.5
More Details
17
P/OCF
P/OCF
Price to OCF
17
vs History
85
vs Industry
17
Median 3Y
21.4
Median 5Y
20.5
Industry
10.2
More Details
18.8
P/FCFE
P/FCFE
Price to FCFE
18.8
vs History
87
vs Industry
19
Median 3Y
24.8
Median 5Y
23.1
Industry
12.8
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
95
vs Industry
11
Median 3Y
5.6
Median 5Y
5.7
Industry
1.3
More Details
5.3
EV/S
EV/S
Enterprise Value to Sales
5.3
vs History
87
vs Industry
33
Median 3Y
8.9
Median 5Y
8.3
Industry
4.8
Forward
4.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
More Details
9.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.9
vs History
87
vs Industry
33
Median 3Y
34.5
Median 5Y
29
Industry
14.1
Forward
8.4
More Details
11.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.2
vs History
72
vs Industry
27
Median 3Y
22.7
Median 5Y
20.4
Industry
14.6
Forward
9.2
More Details
13.7
EV/OCF
EV/OCF
Enterprise Value to OCF
13.7
vs History
85
vs Industry
23
Median 3Y
18.5
Median 5Y
17.6
Industry
12.3
More Details
14.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.2
vs History
87
vs Industry
23
Median 3Y
20.5
Median 5Y
18.9
Industry
13.4
More Details
10.3
EV/IC
EV/IC
Enterprise Value to IC
10.3
vs History
95
vs Industry
4
Median 3Y
15.3
Median 5Y
15.4
Industry
1
More Details

Multiples Across Competitors

ANTIN Competitors Multiples
Antin Infrastructure Partners SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
1.9B EUR 6.6 16.6 9.9 11.2
US
Blackstone Inc
NYSE:BX
211B USD 18.5 94.9 38.8 39.1
US
BlackRock Inc
NYSE:BLK
145.9B USD 7.5 24 18.8 19.9
US
KKR & Co Inc
NYSE:KKR
131.6B USD 5.5 44 169.5 169.5
CA
Brookfield Corp
NYSE:BN
88.1B USD 1 119.4 10 14.4
LU
Reinet Investments SCA
JSE:RNI
62.1B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
60.9B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
57.7B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.1 0
US
Ameriprise Financial Inc
NYSE:AMP
52B USD 3 19.2 18 18
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.6 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
Average EV/EBITDA: 41.1
9.9
30%
0.3
US
Blackstone Inc
NYSE:BX
38.8
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.8
20%
0.9
US
KKR & Co Inc
NYSE:KKR
169.5
61%
2.8
CA
Brookfield Corp
NYSE:BN
10
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.1
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
12%
1.5
UK
3i Group PLC
LSE:III
9.6
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
Average EV/EBIT: 40.2
11.2
33%
0.3
US
Blackstone Inc
NYSE:BX
39.1
46%
0.8
US
BlackRock Inc
NYSE:BLK
19.9
20%
1
US
KKR & Co Inc
NYSE:KKR
169.5
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.4
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
6%
3
UK
3i Group PLC
LSE:III
9.6
18%
0.5

See Also

Summary
ANTIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ANTIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ANTIN stock valuation using valuation multiples.
Wall Street Estimates
ANTIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ANTIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.