Antin Infrastructure Partners SAS
PAR:ANTIN

Watchlist Manager
Antin Infrastructure Partners SAS Logo
Antin Infrastructure Partners SAS
PAR:ANTIN
Watchlist
Price: 9.4 EUR -4.76% Market Closed
Market Cap: 1.7B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ANTIN stock under the Base Case scenario is 26.05 EUR. Compared to the current market price of 9.4 EUR, Antin Infrastructure Partners SAS is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANTIN Relative Value
Base Case
26.05 EUR
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.3
P/S
P/S
Price to Sales
5.3
vs History
88
vs Industry
26
Median 3Y
9.4
Median 5Y
9.2
Industry
2.9
Forward
5.3
More Details
12.7
P/E
P/E
Price to Earnings
12.7
vs History
62
vs Industry
32
Median 3Y
17.7
Median 5Y
16.4
Industry
13.6
Forward
14.3
More Details
13.4
P/OCF
P/OCF
Price to OCF
13.4
vs History
88
vs Industry
18
Median 3Y
20.4
Median 5Y
19.8
Industry
9.3
More Details
14.9
P/FCFE
P/FCFE
Price to FCFE
14.9
vs History
88
vs Industry
19
Median 3Y
23.3
Median 5Y
22
Industry
11.7
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
95
vs Industry
13
Median 3Y
5.4
Median 5Y
5.5
Industry
1.2
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
88
vs Industry
38
Median 3Y
8.1
Median 5Y
7.8
Industry
4.5
Forward
4.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
More Details
7.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.3
vs History
88
vs Industry
45
Median 3Y
27.4
Median 5Y
27.3
Industry
13.3
Forward
8.2
More Details
7.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.9
vs History
75
vs Industry
41
Median 3Y
20.6
Median 5Y
19.5
Industry
13.6
Forward
8.9
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
88
vs Industry
23
Median 3Y
17.5
Median 5Y
16.8
Industry
11.4
More Details
11.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.4
vs History
88
vs Industry
23
Median 3Y
19
Median 5Y
17.4
Industry
12.3
More Details
5.7
EV/IC
EV/IC
Enterprise Value to IC
5.7
vs History
95
vs Industry
7
Median 3Y
13.2
Median 5Y
14.5
Industry
0.9
More Details

Multiples Across Competitors

ANTIN Competitors Multiples
Antin Infrastructure Partners SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
1.7B EUR 5.3 12.7 7.3 7.9
US
Blackstone Inc
NYSE:BX
155B USD 11.7 55.8 23.8 23.9
US
BlackRock Inc
NYSE:BLK
130B USD 6.4 20.4 15.8 16.7
US
KKR & Co Inc
NYSE:KKR
90.1B USD 3.9 29.3 139.9 139.9
CA
Brookfield Asset Management Inc
NYSE:BAM
77.5B USD 148.4 172.1 1 142.1 1 142.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
107.6B CAD 148.6 172.4 1 143.5 1 143.5
CA
Brookfield Corp
NYSE:BN
75B USD 0.9 158.6 10.2 15.3
LU
Reinet Investments SCA
JSE:RNI
63.4B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
55.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
55.7B USD 3 12.9 56.1 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
Average EV/EBITDA: 317.4
7.3
16%
0.5
US
Blackstone Inc
NYSE:BX
23.8
21%
1.1
US
BlackRock Inc
NYSE:BLK
15.8
3%
5.3
US
KKR & Co Inc
NYSE:KKR
139.9
110%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
1 142.1
305%
3.7
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
1 143.5
305%
3.7
CA
Brookfield Corp
NYSE:BN
10.2
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
56.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Antin Infrastructure Partners SAS
PAR:ANTIN
Average EV/EBIT: 355.6
7.9
22%
0.4
US
Blackstone Inc
NYSE:BX
23.9
25%
1
US
BlackRock Inc
NYSE:BLK
16.7
4%
4.2
US
KKR & Co Inc
NYSE:KKR
139.9
117%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
1 142.1
308%
3.7
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
1 143.5
308%
3.7
CA
Brookfield Corp
NYSE:BN
15.3
-25%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A

See Also

Summary
ANTIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ANTIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ANTIN stock valuation using valuation multiples.
Wall Street Estimates
ANTIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ANTIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 246,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.