Dassault Aviation SA
PAR:AM

Watchlist Manager
Dassault Aviation SA Logo
Dassault Aviation SA
PAR:AM
Watchlist
Price: 194.7 EUR -1.86% Market Closed
Market Cap: 15.2B EUR
Have any thoughts about
Dassault Aviation SA?
Write Note

Income Statement

Earnings Waterfall
Dassault Aviation SA

Revenue
5B EUR
Cost of Revenue
-3B EUR
Gross Profit
2B EUR
Operating Expenses
-1.6B EUR
Operating Income
366.9m EUR
Other Expenses
441m EUR
Net Income
807.9m EUR

Income Statement
Dassault Aviation SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 109
N/A
3 492
+12%
3 305
-5%
3 445
+4%
3 725
+8%
3 351
-10%
3 735
+11%
4 107
+10%
3 852
-6%
3 756
-2%
3 595
-4%
3 459
-4%
4 082
+18%
4 227
+4%
3 553
-16%
3 366
-5%
3 959
+18%
3 941
0%
3 839
-3%
4 593
+20%
4 281
-7%
3 680
-14%
3 841
+4%
4 176
+9%
4 163
0%
3 653
-12%
4 073
+11%
4 901
+20%
4 540
-7%
5 119
+13%
6 465
+26%
7 371
+14%
6 951
-6%
5 492
-21%
5 952
+8%
7 246
+22%
7 247
+0%
6 950
-4%
6 140
-12%
4 805
-22%
5 046
+5%
Gross Profit
Cost of Revenue
(1 695)
(2 042)
(1 894)
(2 004)
(2 200)
(1 852)
(2 115)
(2 398)
(2 053)
(1 817)
(1 800)
(1 771)
(2 228)
(2 253)
(1 871)
(1 880)
(2 300)
(2 252)
(2 118)
(2 770)
(2 623)
(2 317)
(2 322)
(2 697)
(2 782)
(2 050)
(2 433)
(3 171)
(2 852)
(3 340)
(4 390)
(5 005)
(4 831)
(4 003)
(4 315)
(4 862)
(4 667)
(4 774)
(4 241)
(2 986)
(3 042)
Gross Profit
1 414
N/A
1 449
+3%
1 411
-3%
1 441
+2%
1 526
+6%
1 499
-2%
1 620
+8%
1 710
+6%
1 800
+5%
1 940
+8%
1 794
-7%
1 689
-6%
1 855
+10%
1 974
+6%
1 682
-15%
1 486
-12%
1 659
+12%
1 690
+2%
1 721
+2%
1 823
+6%
1 658
-9%
1 364
-18%
1 520
+11%
1 478
-3%
1 381
-7%
1 603
+16%
1 639
+2%
1 730
+6%
1 688
-2%
1 780
+5%
2 074
+17%
2 366
+14%
2 120
-10%
1 489
-30%
1 637
+10%
2 385
+46%
2 580
+8%
2 176
-16%
1 899
-13%
1 819
-4%
2 004
+10%
Operating Income
Operating Expenses
(1 019)
(982)
(993)
(1 030)
(1 088)
(1 127)
(1 200)
(1 233)
(1 325)
(1 505)
(1 441)
(1 263)
(1 287)
(1 383)
(1 255)
(1 110)
(1 137)
(1 143)
(1 230)
(1 325)
(1 239)
(1 021)
(1 136)
(1 116)
(1 038)
(1 317)
(1 367)
(1 512)
(1 458)
(1 068)
(1 232)
(1 571)
(1 526)
(1 199)
(1 271)
(1 845)
(1 994)
(1 576)
(1 373)
(1 479)
(1 637)
Selling, General & Administrative
(901)
(913)
(941)
(957)
(994)
(981)
(992)
(1 042)
(1 058)
(1 093)
(1 099)
(1 052)
(1 032)
(1 064)
(1 074)
(1 056)
(1 084)
(1 142)
(1 169)
(1 144)
(1 117)
(1 119)
(1 186)
(1 231)
(1 245)
(1 239)
(1 239)
(1 211)
(1 208)
(1 274)
(1 308)
(1 375)
(1 341)
(1 273)
(1 345)
(1 337)
(1 399)
(1 465)
(1 490)
(1 531)
(1 619)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(60)
(60)
(62)
(59)
(62)
(65)
(67)
(66)
(66)
(80)
(91)
(91)
(90)
(92)
(87)
(82)
(83)
(72)
(68)
(76)
(74)
(71)
(73)
(75)
(79)
(85)
(89)
(87)
(83)
(82)
(109)
(142)
(154)
(157)
(152)
(152)
(163)
(175)
(177)
(174)
(177)
Other Operating Expenses
(58)
(9)
9
(14)
(32)
(82)
(142)
(125)
(201)
(333)
(250)
(120)
(166)
(227)
(94)
28
30
72
7
(105)
(49)
169
123
183
286
(6)
(38)
(213)
(166)
288
185
(54)
(31)
231
226
(356)
(433)
64
294
227
158
Operating Income
395
N/A
467
+18%
418
-11%
412
-1%
438
+6%
372
-15%
420
+13%
477
+14%
474
-1%
434
-8%
354
-19%
426
+20%
567
+33%
591
+4%
427
-28%
377
-12%
522
+39%
547
+5%
490
-10%
498
+2%
418
-16%
343
-18%
383
+12%
362
-6%
343
-5%
286
-17%
273
-5%
219
-20%
230
+5%
712
+210%
842
+18%
795
-6%
594
-25%
290
-51%
367
+27%
540
+47%
585
+8%
600
+2%
525
-12%
340
-35%
367
+8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
(2)
(92)
(138)
(160)
(127)
25
45
79
88
79
240
10
(538)
(279)
287
169
372
732
272
139
149
226
121
152
261
240
272
296
328
123
321
Non-Reccuring Items
(2)
0
(2)
0
0
0
26
26
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
(1)
0
(0)
0
(1)
0
(4)
0
(0)
0
(25)
0
(3)
0
(2)
44
197
111
Total Other Income
15
1
15
31
41
45
54
62
60
61
78
56
12
6
40
30
20
102
73
86
87
0
0
(2)
(2)
1
(0)
(68)
2
(79)
(27)
(61)
(51)
(37)
(30)
(29)
(42)
(31)
71
168
146
Pre-Tax Income
408
N/A
468
+15%
431
-8%
442
+3%
479
+8%
417
-13%
500
+20%
565
+13%
535
-5%
495
-7%
429
-13%
390
-9%
442
+13%
437
-1%
341
-22%
432
+27%
587
+36%
727
+24%
652
-10%
664
+2%
746
+12%
362
-51%
(154)
N/A
80
N/A
628
+687%
455
-27%
645
+42%
881
+37%
503
-43%
767
+52%
964
+26%
959
-1%
664
-31%
380
-43%
598
+58%
748
+25%
816
+9%
862
+6%
968
+12%
828
-15%
945
+14%
Net Income
Tax Provision
(126)
(155)
(143)
(138)
(152)
(136)
(161)
(183)
(169)
(122)
(99)
(133)
(169)
(169)
(126)
(109)
(164)
(225)
(203)
(205)
(208)
(79)
85
62
(115)
(76)
(147)
(251)
(106)
(195)
(262)
(247)
(173)
(77)
(115)
(143)
(151)
(146)
(162)
(134)
(137)
Income from Continuing Operations
281
313
288
305
327
281
339
382
366
373
330
257
273
267
214
323
422
502
450
459
538
283
(70)
141
512
379
498
630
398
573
702
713
491
303
483
605
665
716
806
693
808
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
Net Income (Common)
281
N/A
313
+11%
288
-8%
305
+6%
327
+7%
281
-14%
339
+21%
382
+13%
365
-4%
373
+2%
330
-12%
257
-22%
273
+6%
267
-2%
214
-20%
323
+50%
422
+31%
502
+19%
450
-10%
459
+2%
538
+17%
283
-47%
(70)
N/A
141
N/A
512
+262%
379
-26%
498
+31%
630
+27%
398
-37%
573
+44%
702
+23%
713
+2%
491
-31%
303
-38%
483
+59%
605
+25%
665
+10%
716
+8%
806
+13%
693
-14%
808
+17%
EPS (Diluted)
2.78
N/A
3.09
+11%
2.85
-8%
3.01
+6%
3.23
+7%
2.77
-14%
3.35
+21%
3.78
+13%
3.61
-4%
3.68
+2%
3.26
-11%
2.54
-22%
2.7
+6%
2.64
-2%
2.11
-20%
3.18
+51%
4.17
+31%
4.96
+19%
4.44
-10%
4.54
+2%
5.31
+17%
2.82
-47%
-0.78
N/A
1.6
N/A
5.91
+269%
4.5
-24%
6.06
+35%
7.64
+26%
4.81
-37%
6.91
+44%
8.44
+22%
8.57
+2%
5.9
-31%
3.64
-38%
5.81
+60%
7.28
+25%
7.99
+10%
8.62
+8%
9.8
+14%
8.57
-13%
10.27
+20%

See Also

Discover More