Voyageurs du Monde SA
PAR:ALVDM

Watchlist Manager
Voyageurs du Monde SA Logo
Voyageurs du Monde SA
PAR:ALVDM
Watchlist
Price: 140.2 EUR Market Closed
Market Cap: 481.3m EUR
Have any thoughts about
Voyageurs du Monde SA?
Write Note

Income Statement

Earnings Waterfall
Voyageurs du Monde SA

Revenue
693.6m EUR
Cost of Revenue
-517.9m EUR
Gross Profit
175.7m EUR
Operating Expenses
-118m EUR
Operating Income
57.7m EUR
Other Expenses
-13.6m EUR
Net Income
44.1m EUR

Income Statement
Voyageurs du Monde SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
199
N/A
219
+10%
230
+5%
151
-35%
135
-10%
362
+168%
368
+2%
379
+3%
391
+3%
427
+9%
449
+5%
466
+4%
473
+1%
487
+3%
381
-22%
117
-69%
59
-50%
152
+158%
268
+77%
497
+86%
625
+26%
694
+11%
Gross Profit
Cost of Revenue
(194)
(211)
(221)
(140)
(112)
(265)
(291)
(273)
(309)
(305)
(334)
(327)
(331)
(344)
(268)
(82)
(42)
(105)
(184)
(369)
(479)
(518)
Gross Profit
5
N/A
8
+66%
8
+8%
11
+26%
23
+118%
97
+319%
76
-21%
106
+39%
82
-22%
121
+47%
116
-5%
139
+20%
142
+2%
144
+1%
113
-21%
36
-68%
17
-54%
47
+185%
84
+79%
128
+51%
146
+14%
176
+20%
Operating Income
Operating Expenses
(0)
(0)
(0)
(0)
(29)
(80)
(57)
(85)
(63)
(95)
(88)
(108)
(112)
(114)
(93)
(54)
(30)
(46)
(77)
(82)
(93)
(118)
Selling, General & Administrative
0
0
0
0
(27)
(77)
(54)
(82)
(61)
(94)
(85)
(106)
(110)
(111)
(90)
(50)
(37)
(50)
(60)
(80)
(102)
(112)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(2)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(4)
(7)
(7)
(6)
(7)
(6)
Other Operating Expenses
0
0
0
0
0
2
1
1
1
2
1
1
2
1
1
1
12
11
(11)
4
15
0
Operating Income
4
N/A
7
+72%
8
+8%
10
+30%
(6)
N/A
17
N/A
19
+14%
20
+8%
19
-6%
26
+36%
28
+7%
30
+8%
29
-3%
29
-1%
20
-30%
(18)
N/A
(13)
+26%
1
N/A
7
+562%
46
+558%
53
+15%
58
+9%
Pre-Tax Income
Interest Income Expense
1
2
1
0
0
1
1
(0)
(0)
(0)
0
0
(0)
(0)
0
(1)
(1)
(2)
(4)
(4)
(3)
(2)
Non-Reccuring Items
(0)
(0)
(0)
0
0
(0)
0
(0)
0
1
0
(0)
(0)
0
(0)
(0)
1
2
1
0
0
(1)
Total Other Income
0
0
0
0
0
0
0
1
0
1
1
0
0
0
0
0
0
(0)
(0)
1
3
7
Pre-Tax Income
6
N/A
9
+56%
9
+7%
11
+18%
(5)
N/A
17
N/A
20
+14%
21
+5%
20
-6%
27
+39%
29
+7%
31
+5%
29
-4%
29
0%
21
-30%
(19)
N/A
(13)
+28%
0
N/A
4
+1 551%
43
+1 020%
53
+23%
62
+17%
Net Income
Tax Provision
(2)
(3)
(3)
(4)
2
(6)
(7)
(7)
(6)
(8)
(9)
(9)
(9)
(9)
(6)
5
3
(1)
(1)
(10)
(12)
(15)
Income from Continuing Operations
4
5
6
7
(4)
12
13
14
14
19
21
22
20
21
14
(14)
(10)
(0)
3
33
41
47
Income to Minority Interest
(0)
(0)
(0)
(0)
0
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
0
0
0
(0)
(3)
(3)
(3)
Equity Earnings Affiliates
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
5
+58%
6
+8%
6
+13%
(3)
N/A
10
N/A
12
+15%
14
+18%
13
-4%
19
+45%
20
+5%
21
+8%
20
-5%
20
+1%
14
-32%
(14)
N/A
(10)
+29%
(0)
+97%
2
N/A
30
+1 216%
39
+29%
44
+15%
EPS (Diluted)
0.78
N/A
1.62
+108%
1.76
+9%
1.96
+11%
-0.93
N/A
2.71
N/A
3.12
+15%
3.68
+18%
3.51
-5%
5.09
+45%
5.36
+5%
5.76
+7%
5.44
-6%
5.49
+1%
3.73
-32%
-3.71
N/A
-2.64
+29%
-0.09
+97%
0.61
N/A
7.92
+1 198%
9.29
+17%
9.98
+7%

See Also

Discover More