Upergy
PAR:ALUPG

Watchlist Manager
Upergy Logo
Upergy
PAR:ALUPG
Watchlist
Price: 1.82 EUR Market Closed
Market Cap: 8.6m EUR

Intrinsic Value

The intrinsic value of one ALUPG stock under the Base Case scenario is 4.19 EUR. Compared to the current market price of 1.82 EUR, Upergy is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALUPG Intrinsic Value
4.19 EUR
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Upergy

ALUPG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ALUPG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Upergy
PAR:ALUPG
FR
Trading Companies & Distributors
Market Cap
8.5m EUR
IPO
Jan 22, 2007
FR
Trading Companies & Distributors
Market Cap
8.5m EUR
IPO
Jan 22, 2007
Price
€false
EPS
€false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ALUPG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Upergy
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Upergy

Current Assets 25m
Cash & Short-Term Investments 1.2m
Receivables 10.8m
Other Current Assets 13m
Non-Current Assets 7.1m
Long-Term Investments 437.9k
PP&E 1.3m
Intangibles 5.3m
Efficiency

Free Cash Flow Analysis
Upergy

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Upergy

Revenue
43.7m EUR
Cost of Revenue
-24.2m EUR
Gross Profit
19.5m EUR
Operating Expenses
-18.3m EUR
Operating Income
1.2m EUR
Other Expenses
-388.8k EUR
Net Income
788.3k EUR
Fundamental Scores

ALUPG Profitability Score
Profitability Due Diligence

Upergy's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Free Cash Flow
46/100
Profitability
Score

Upergy's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ALUPG Solvency Score
Solvency Due Diligence

Upergy's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

Upergy's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALUPG Price Targets Summary
Upergy

Wall Street analysts forecast ALUPG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALUPG is 1.79 EUR with a low forecast of 1.77 EUR and a high forecast of 1.84 EUR.

Lowest
Price Target
1.77 EUR
3% Downside
Average
Price Target
1.79 EUR
2% Downside
Highest
Price Target
1.84 EUR
1% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ALUPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ALUPG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ALUPG stock?

The intrinsic value of one ALUPG stock under the Base Case scenario is 4.19 EUR.

Is ALUPG stock undervalued or overvalued?

Compared to the current market price of 1.82 EUR, Upergy is Undervalued by 57%.

Back to Top