Upergy
PAR:ALUPG

Watchlist Manager
Upergy Logo
Upergy
PAR:ALUPG
Watchlist
Price: 1.77 EUR 0.57% Market Closed
Market Cap: 8.2m EUR
Have any thoughts about
Upergy?
Write Note

Intrinsic Value

The intrinsic value of one ALUPG stock under the Base Case scenario is 4.99 EUR. Compared to the current market price of 1.77 EUR, Upergy is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALUPG Intrinsic Value
4.99 EUR
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Upergy

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ALUPG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ALUPG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Upergy

Provide an overview of the primary business activities
of Upergy.

What unique competitive advantages
does Upergy hold over its rivals?

What risks and challenges
does Upergy face in the near future?

Has there been any significant insider trading activity
in Upergy recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Upergy.

Provide P/S
for Upergy.

Provide P/E
for Upergy.

Provide P/OCF
for Upergy.

Provide P/FCFE
for Upergy.

Provide P/B
for Upergy.

Provide EV/S
for Upergy.

Provide EV/GP
for Upergy.

Provide EV/EBITDA
for Upergy.

Provide EV/EBIT
for Upergy.

Provide EV/OCF
for Upergy.

Provide EV/FCFF
for Upergy.

Provide EV/IC
for Upergy.

Show me price targets
for Upergy made by professional analysts.

What are the Revenue projections
for Upergy?

How accurate were the past Revenue estimates
for Upergy?

What are the Net Income projections
for Upergy?

How accurate were the past Net Income estimates
for Upergy?

What are the EPS projections
for Upergy?

How accurate were the past EPS estimates
for Upergy?

What are the EBIT projections
for Upergy?

How accurate were the past EBIT estimates
for Upergy?

Compare the revenue forecasts
for Upergy with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Upergy and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Upergy against its competitors.

Analyze the profit margins
(gross, operating, and net) of Upergy compared to its peers.

Compare the P/E ratios
of Upergy against its peers.

Discuss the investment returns and shareholder value creation
comparing Upergy with its peers.

Analyze the financial leverage
of Upergy compared to its main competitors.

Show all profitability ratios
for Upergy.

Provide ROE
for Upergy.

Provide ROA
for Upergy.

Provide ROIC
for Upergy.

Provide ROCE
for Upergy.

Provide Gross Margin
for Upergy.

Provide Operating Margin
for Upergy.

Provide Net Margin
for Upergy.

Provide FCF Margin
for Upergy.

Show all solvency ratios
for Upergy.

Provide D/E Ratio
for Upergy.

Provide D/A Ratio
for Upergy.

Provide Interest Coverage Ratio
for Upergy.

Provide Altman Z-Score Ratio
for Upergy.

Provide Quick Ratio
for Upergy.

Provide Current Ratio
for Upergy.

Provide Cash Ratio
for Upergy.

What is the historical Revenue growth
over the last 5 years for Upergy?

What is the historical Net Income growth
over the last 5 years for Upergy?

What is the current Free Cash Flow
of Upergy?

Discuss the annual earnings per share (EPS)
trend over the past five years for Upergy.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Upergy

Current Assets 25m
Cash & Short-Term Investments 1.2m
Receivables 10.8m
Other Current Assets 13m
Non-Current Assets 7.1m
Long-Term Investments 437.9k
PP&E 1.3m
Intangibles 5.3m
Other Non-Current Assets -10
Current Liabilities 13.7m
Accounts Payable 6.2m
Accrued Liabilities 1.9m
Short-Term Debt 3.9m
Other Current Liabilities 1.8m
Non-Current Liabilities 3.7m
Long-Term Debt 2.9m
Other Non-Current Liabilities 846.9k
Efficiency

Earnings Waterfall
Upergy

Revenue
43.7m EUR
Cost of Revenue
-24.2m EUR
Gross Profit
19.5m EUR
Operating Expenses
-18.3m EUR
Operating Income
1.2m EUR
Other Expenses
-388.8k EUR
Net Income
788.3k EUR

Free Cash Flow Analysis
Upergy

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ALUPG Profitability Score
Profitability Due Diligence

Upergy's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Free Cash Flow
47/100
Profitability
Score

Upergy's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ALUPG Solvency Score
Solvency Due Diligence

Upergy's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

Upergy's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALUPG Price Targets Summary
Upergy

Wall Street analysts forecast ALUPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALUPG is 1.79 EUR with a low forecast of 1.77 EUR and a high forecast of 1.84 EUR.

Lowest
Price Target
1.77 EUR
0% Downside
Average
Price Target
1.79 EUR
1% Upside
Highest
Price Target
1.84 EUR
4% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ALUPG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ALUPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ALUPG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Upergy Logo
Upergy

Country

France

Industry

Trading Companies & Distributors

Market Cap

8.2m EUR

Dividend Yield

2.82%

Description

UPERGY SA distributes consumable products for professionals and individuals. The company is headquartered in Champagne-Au-Mont-D Or, Auvergne-Rhone-Alpes and currently employs 291 full-time employees. The company went IPO on 2007-01-22. The company operates through two divisions: Battery Division and Health & Safety Division. The Battery Division offers portable energy solutions, such as batteries, chargers and accumulators. The Health & Safety Division, operated by the Company's PRORISK business, specializes in the distribution of health and safety products, protective clothing and first aid equipment. Its main sectors of activity are the food industry, pharmaceuticals, cosmetics, medical and paramedical. Products are distributed via a network of stores and franchise stores, mail order, call centers, printed and electronic catalogues, and dedicated websites. The firm operates through a number of subsidiaries, including All Batteries UK Limited, VDI Espana, and Power trade France, among others.

Contact

AUVERGNE-RHONE-ALPES
CHAMPAGNE-AU-MONT-D OR
11C rue des Aulnes
+33472524900
www.upergy.com

IPO

2007-01-22

Employees

291

Officers

Chairman of the Board of Directors & CEO
Mr. David Buffelard
Deputy CEO, Deputy MD & Director
Mr. Thierry Bouvat
Administrative & Financial Director
Mr. Aristide Bado
Director of Operations
Mr. Fabrice Audibert
Technical Director
Jean-Antoine Grillot
Director of Marketing, Communications, External Relations & CSR
Mr. Yohann Croizat
Show More
Chief Development Officer
Mr. Paul-Antoine Desrumaux
Show Less

See Also

Discover More
What is the Intrinsic Value of one ALUPG stock?

The intrinsic value of one ALUPG stock under the Base Case scenario is 4.99 EUR.

Is ALUPG stock undervalued or overvalued?

Compared to the current market price of 1.77 EUR, Upergy is Undervalued by 65%.

Back to Top