
Upergy
PAR:ALUPG

Intrinsic Value
The intrinsic value of one
ALUPG
stock under the Base Case scenario is
4.19
EUR.
Compared to the current market price of 1.82 EUR,
Upergy
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Upergy
Fundamental Analysis


Revenue & Expenses Breakdown
Upergy
Balance Sheet Decomposition
Upergy
Current Assets | 25m |
Cash & Short-Term Investments | 1.2m |
Receivables | 10.8m |
Other Current Assets | 13m |
Non-Current Assets | 7.1m |
Long-Term Investments | 437.9k |
PP&E | 1.3m |
Intangibles | 5.3m |
Free Cash Flow Analysis
Upergy
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Upergy
Revenue
|
43.7m
EUR
|
Cost of Revenue
|
-24.2m
EUR
|
Gross Profit
|
19.5m
EUR
|
Operating Expenses
|
-18.3m
EUR
|
Operating Income
|
1.2m
EUR
|
Other Expenses
|
-388.8k
EUR
|
Net Income
|
788.3k
EUR
|
ALUPG Profitability Score
Profitability Due Diligence
Upergy's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Upergy's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
ALUPG Solvency Score
Solvency Due Diligence
Upergy's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Upergy's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALUPG Price Targets Summary
Upergy
According to Wall Street analysts, the average 1-year price target for
ALUPG
is 1.79 EUR
with a low forecast of 1.77 EUR and a high forecast of 1.84 EUR.
Dividends
Current shareholder yield for ALUPG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALUPG
stock under the Base Case scenario is
4.19
EUR.
Compared to the current market price of 1.82 EUR,
Upergy
is
Undervalued by 57%.