Rapid Nutrition PLC
PAR:ALRPD

Watchlist Manager
Rapid Nutrition PLC Logo
Rapid Nutrition PLC
PAR:ALRPD
Watchlist
Price: 0.04 EUR -5.66% Market Closed
Market Cap: 2.9m EUR
Have any thoughts about
Rapid Nutrition PLC?
Write Note

Relative Value

The Relative Value of one ALRPD stock under the Base Case scenario is 0.03 EUR. Compared to the current market price of 0.04 EUR, Rapid Nutrition PLC is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALRPD Relative Value
Base Case
0.03 EUR
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
67
Median 3Y
60.3
Median 5Y
86.9
Industry
1
Forward
2.6
vs History
vs Industry
61
Median 3Y
-2.8
Median 5Y
-3.2
Industry
16.8
vs History
vs Industry
Median 3Y
-48.8
Median 5Y
-12
Industry
9.9
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.4
Industry
17.3
vs History
15
vs Industry
9
Median 3Y
49.2
Median 5Y
57.8
Industry
1.5
vs History
46
vs Industry
90
Median 3Y
60.3
Median 5Y
86.6
Industry
1.1
Forward
2.4
vs History
23
vs Industry
85
Median 3Y
119.3
Median 5Y
173.6
Industry
4.8
vs History
vs Industry
66
Median 3Y
-2.4
Median 5Y
-1.5
Industry
10.5
Forward
7.7
vs History
vs Industry
63
Median 3Y
-2.4
Median 5Y
-1.5
Industry
13.6
Forward
6.4
vs History
vs Industry
Median 3Y
-48.3
Median 5Y
-11.6
Industry
11.1
vs History
vs Industry
Median 3Y
-48.3
Median 5Y
-11.6
Industry
15.5
vs History
vs Industry
4
Median 3Y
437.3
Median 5Y
458.6
Industry
1.1

Multiples Across Competitors

ALRPD Competitors Multiples
Rapid Nutrition PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rapid Nutrition PLC
PAR:ALRPD
2.9m EUR 2.9 -2.4 -2.2 -2.2
US
Archer-Daniels-Midland Co
XETRA:ADM
23.2B EUR 0.3 13.3 9 13.1
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
95.8B CNY 1 -14.3 -23.3 -23.3
US
Bunge Ltd
NYSE:BG
11.2B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13 8.4 10.2
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.4B MYR 1.9 18.5 11.3 20
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 21.1 11.2 27.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.2B CNY 0.3 9.5 -447.1 -447.1
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
P/E Multiple
Earnings Growth PEG
UK
Rapid Nutrition PLC
PAR:ALRPD
Average P/E: 13.2
Negative Multiple: -2.4
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.3
-11%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -16 664.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
9.1
6%
1.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.3
-23%
N/A
US
Bunge Ltd
NYSE:BG
5
-15%
N/A
US
Ingredion Inc
NYSE:INGR
13
6%
2.2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.5
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
21.1
0%
N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
9.5
175%
0.1
MY
IOI Corporation Bhd
KLSE:IOICORP
15.8
8%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rapid Nutrition PLC
PAR:ALRPD
Average EV/EBITDA: 8.9
Negative Multiple: -2.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9
-4%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.3
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11.2
13%
0.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -447.1 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rapid Nutrition PLC
PAR:ALRPD
Average EV/EBIT: 14.3
Negative Multiple: -2.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.1
-16%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.3
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.2
5%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
20
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
27.8
20%
1.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -447.1 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2