Reworld Media SA
PAR:ALREW

Watchlist Manager
Reworld Media SA Logo
Reworld Media SA
PAR:ALREW
Watchlist
Price: 1.524 EUR -5.93% Market Closed
Market Cap: 80.9m EUR
Have any thoughts about
Reworld Media SA?
Write Note

Intrinsic Value

The intrinsic value of one ALREW stock under the Base Case scenario is 7.31 EUR. Compared to the current market price of 1.524 EUR, Reworld Media SA is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALREW Intrinsic Value
7.31 EUR
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Reworld Media SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ALREW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ALREW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Reworld Media SA

Provide an overview of the primary business activities
of Reworld Media SA.

What unique competitive advantages
does Reworld Media SA hold over its rivals?

What risks and challenges
does Reworld Media SA face in the near future?

Has there been any significant insider trading activity
in Reworld Media SA recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Reworld Media SA.

Provide P/S
for Reworld Media SA.

Provide P/E
for Reworld Media SA.

Provide P/OCF
for Reworld Media SA.

Provide P/FCFE
for Reworld Media SA.

Provide P/B
for Reworld Media SA.

Provide EV/S
for Reworld Media SA.

Provide EV/GP
for Reworld Media SA.

Provide EV/EBITDA
for Reworld Media SA.

Provide EV/EBIT
for Reworld Media SA.

Provide EV/OCF
for Reworld Media SA.

Provide EV/FCFF
for Reworld Media SA.

Provide EV/IC
for Reworld Media SA.

Show me price targets
for Reworld Media SA made by professional analysts.

What are the Revenue projections
for Reworld Media SA?

How accurate were the past Revenue estimates
for Reworld Media SA?

What are the Net Income projections
for Reworld Media SA?

How accurate were the past Net Income estimates
for Reworld Media SA?

What are the EPS projections
for Reworld Media SA?

How accurate were the past EPS estimates
for Reworld Media SA?

What are the EBIT projections
for Reworld Media SA?

How accurate were the past EBIT estimates
for Reworld Media SA?

Compare the revenue forecasts
for Reworld Media SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Reworld Media SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Reworld Media SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Reworld Media SA compared to its peers.

Compare the P/E ratios
of Reworld Media SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Reworld Media SA with its peers.

Analyze the financial leverage
of Reworld Media SA compared to its main competitors.

Show all profitability ratios
for Reworld Media SA.

Provide ROE
for Reworld Media SA.

Provide ROA
for Reworld Media SA.

Provide ROIC
for Reworld Media SA.

Provide ROCE
for Reworld Media SA.

Provide Gross Margin
for Reworld Media SA.

Provide Operating Margin
for Reworld Media SA.

Provide Net Margin
for Reworld Media SA.

Provide FCF Margin
for Reworld Media SA.

Show all solvency ratios
for Reworld Media SA.

Provide D/E Ratio
for Reworld Media SA.

Provide D/A Ratio
for Reworld Media SA.

Provide Interest Coverage Ratio
for Reworld Media SA.

Provide Altman Z-Score Ratio
for Reworld Media SA.

Provide Quick Ratio
for Reworld Media SA.

Provide Current Ratio
for Reworld Media SA.

Provide Cash Ratio
for Reworld Media SA.

What is the historical Revenue growth
over the last 5 years for Reworld Media SA?

What is the historical Net Income growth
over the last 5 years for Reworld Media SA?

What is the current Free Cash Flow
of Reworld Media SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Reworld Media SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Reworld Media SA

Current Assets 253.5m
Cash & Short-Term Investments 80.6m
Receivables 151.7m
Other Current Assets 21.3m
Non-Current Assets 364.5m
Long-Term Investments 16.2m
PP&E 7m
Intangibles 341.3m
Other Non-Current Assets 1k
Current Liabilities 162m
Accounts Payable 148.2m
Accrued Liabilities 2.3m
Other Current Liabilities 11.6m
Non-Current Liabilities 250.8m
Long-Term Debt 190.9m
Other Non-Current Liabilities 59.9m
Efficiency

Earnings Waterfall
Reworld Media SA

Revenue
547m EUR
Cost of Revenue
-206m EUR
Gross Profit
341m EUR
Operating Expenses
-286.3m EUR
Operating Income
54.7m EUR
Other Expenses
-35.8m EUR
Net Income
18.9m EUR

Free Cash Flow Analysis
Reworld Media SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ALREW Profitability Score
Profitability Due Diligence

Reworld Media SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
55/100
Profitability
Score

Reworld Media SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ALREW Solvency Score
Solvency Due Diligence

Reworld Media SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
49/100
Solvency
Score

Reworld Media SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALREW Price Targets Summary
Reworld Media SA

Wall Street analysts forecast ALREW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALREW is 6.154 EUR with a low forecast of 5.353 EUR and a high forecast of 7.35 EUR.

Lowest
Price Target
5.353 EUR
251% Upside
Average
Price Target
6.154 EUR
304% Upside
Highest
Price Target
7.35 EUR
382% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ALREW?

Click here to dive deeper.

Dividends

Reworld Media SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ALREW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ALREW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Reworld Media SA Logo
Reworld Media SA

Country

France

Industry

Media

Market Cap

81.3m EUR

Dividend Yield

0%

Description

ReWorld Media SA is a digital media group, which engages in the provision of advertisers solutions. The company is headquartered in Boulogne-Billancourt, Ile-De-France and currently employs 1,052 full-time employees. The company went IPO on 2014-06-16. The company specializes in publishing Internet sites for the general public dedicated to sustainable development. In addition, it develops and sells content and animations for Web portals and implements sensitization means and tools for companies and local administrations. The firm operates two Websites: Developpementdurable.com, which is engaged in the publishing of economic, social, environmental and political news, and GchangeTout.com, dedicated to products and services exchange between individuals. The company has also developed a platform reworld.com, dedicated to sustainable development.

Contact

ILE-DE-FRANCE
Boulogne-Billancourt
8 Rue Barthelemy Danjou
+33145195800
www.reworldmedia.com

IPO

2014-06-16

Employees

1 052

Officers

Co-Founder & Chairman
Mr. Pascal Chevalier
Co-Founder, CEO & Director
Mr. Gautier Normand
Administrative & Financial Director
Ms. Laetitia Quet
Executive Director of Human Resources, Facilities & Legal
Mr. Frederic Bardet
Chief Digital Officer
Mr. Jeremy Parola
Head of Digital Sports Business
Hassen Ferroukhi
Show More
CEO of Event Flow
Mr. Franck Attal
Managing Director of Reworld MediaConnect
Ms. Elodie Bretaudeau Fonteilles
Chief Executive Officer of Tradedoubler
Mr. Matthias Stadelmeyer
Managing Director of Media 365, Content Squad & Sport Strategies
Mr. Guillaume Sampic
Show Less

See Also

Discover More
What is the Intrinsic Value of one ALREW stock?

The intrinsic value of one ALREW stock under the Base Case scenario is 7.31 EUR.

Is ALREW stock undervalued or overvalued?

Compared to the current market price of 1.524 EUR, Reworld Media SA is Undervalued by 79%.

Back to Top