Pullup Entertainment SA
PAR:ALPUL

Watchlist Manager
Pullup Entertainment SA Logo
Pullup Entertainment SA
PAR:ALPUL
Watchlist
Price: 18.98 EUR 1.5%
Market Cap: 156.1m EUR
Have any thoughts about
Pullup Entertainment SA?
Write Note

Relative Value

The Relative Value of one ALPUL stock under the Base Case scenario is 24.6 EUR. Compared to the current market price of 18.98 EUR, Pullup Entertainment SA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALPUL Relative Value
Base Case
24.6 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.5
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
17.9
Forward
4.7
vs History
9
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
11.5
vs History
9
vs Industry
Median 3Y
7.8
Median 5Y
7.8
Industry
15.7
vs History
9
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
9
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
0.8
vs History
9
vs Industry
Median 3Y
8.6
Median 5Y
8.6
Industry
3.3
vs History
9
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
8.7
Forward
2.3
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-13.9
Industry
12.2
Forward
5.9
vs History
9
vs Industry
Median 3Y
5.3
Median 5Y
5.3
Industry
10.6
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
13.4
vs History
9
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

ALPUL Competitors Multiples
Pullup Entertainment SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Pullup Entertainment SA
PAR:ALPUL
155.4m EUR 0.8 -7.8 4.4 -15.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.7 32.7 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.5 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
FR
Pullup Entertainment SA
PAR:ALPUL
Average P/E: 106.4
Negative Multiple: -7.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.7
8%
4
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.5
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Pullup Entertainment SA
PAR:ALPUL
Average EV/EBITDA: 25.3
4.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Pullup Entertainment SA
PAR:ALPUL
Average EV/EBIT: 41.4
Negative Multiple: -15.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top