Pullup Entertainment SA
PAR:ALPUL

Watchlist Manager
Pullup Entertainment SA Logo
Pullup Entertainment SA
PAR:ALPUL
Watchlist
Price: 21.25 EUR 0.71% Market Closed
Market Cap: 174.7m EUR
Have any thoughts about
Pullup Entertainment SA?
Write Note

Relative Value

The Relative Value of one ALPUL stock under the Base Case scenario is 36.31 EUR. Compared to the current market price of 21.25 EUR, Pullup Entertainment SA is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALPUL Relative Value
Base Case
36.31 EUR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.5
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
17.4
Forward
5.3
vs History
9
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
11.3
vs History
9
vs Industry
Median 3Y
7.2
Median 5Y
7.2
Industry
15.8
vs History
9
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
9
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
0.9
vs History
9
vs Industry
Median 3Y
8.3
Median 5Y
8.3
Industry
3.3
vs History
9
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
8.9
Forward
2.4
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-13.3
Industry
12.2
Forward
6.8
vs History
9
vs Industry
Median 3Y
5.1
Median 5Y
5.1
Industry
10.6
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
13.6
vs History
9
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

ALPUL Competitors Multiples
Pullup Entertainment SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Pullup Entertainment SA
PAR:ALPUL
174.7m EUR 0.9 -8.8 4.7 -16.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
62.1B USD 4.3 -309.9 149.3 -2 028.2
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 6.7 24.9 18.1 19
CN
NetEase Inc
NASDAQ:NTES
49.8B USD 3.4 12.5 7.9 8.6
US
Electronic Arts Inc
NASDAQ:EA
42.7B USD 5.7 40.7 21.4 27.5
US
Roblox Corp
NYSE:RBLX
35.9B USD 10.7 -34.7 -36.6 -29.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.5B USD 5.8 -8.7 55 -68.7
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 31 11.3 12.1
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 30.5 15.7 20
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15.1 9.2 10.2
P/E Multiple
Earnings Growth
FR
Pullup Entertainment SA
PAR:ALPUL
Average P/E: 27
Negative Multiple: -8.8
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -309.9
1 168%
JP
Nintendo Co Ltd
TSE:7974
24.9
-3%
CN
NetEase Inc
NASDAQ:NTES
12.5
32%
US
Electronic Arts Inc
NASDAQ:EA
40.7
102%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.7 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
31
117%
JP
Konami Holdings Corp
TSE:9766
30.5
49%
KR
Krafton Inc
KRX:259960
15.1
84%
EV/EBIT Multiple
EBIT Growth
FR
Pullup Entertainment SA
PAR:ALPUL
Average EV/EBIT: 18
Negative Multiple: -16.8
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -2 028.2
506%
JP
Nintendo Co Ltd
TSE:7974
19
N/A
CN
NetEase Inc
NASDAQ:NTES
8.6
37%
US
Electronic Arts Inc
NASDAQ:EA
27.5
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -29.5 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -68.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
12.1
N/A
JP
Konami Holdings Corp
TSE:9766
20
N/A
KR
Krafton Inc
KRX:259960
10.2
75%

See Also

Discover More
Back to Top