Pullup Entertainment SA
PAR:ALPUL

Watchlist Manager
Pullup Entertainment SA Logo
Pullup Entertainment SA
PAR:ALPUL
Watchlist
Price: 18.46 EUR -1.28%
Market Cap: 151.8m EUR
Have any thoughts about
Pullup Entertainment SA?
Write Note

Income Statement

Earnings Waterfall
Pullup Entertainment SA

Revenue
187.3m EUR
Cost of Revenue
-159m EUR
Gross Profit
28.3m EUR
Operating Expenses
-45.9m EUR
Operating Income
-17.6m EUR
Other Expenses
-2.3m EUR
Net Income
-19.9m EUR

Income Statement
Pullup Entertainment SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
44
N/A
57
+31%
69
+21%
64
-7%
76
+18%
85
+13%
44
-48%
126
+184%
161
+28%
143
-12%
167
+17%
171
+3%
153
-11%
0
N/A
143
N/A
123
-14%
194
+58%
214
+10%
187
-12%
Gross Profit
Cost of Revenue
(32)
(43)
(53)
(50)
(58)
(66)
(33)
(103)
(131)
(113)
(130)
(127)
(125)
0
(108)
(91)
(135)
(160)
(159)
Gross Profit
12
N/A
15
+22%
16
+8%
14
-9%
17
+19%
19
+11%
11
-42%
23
+105%
30
+35%
30
-1%
37
+22%
44
+19%
27
-38%
0
N/A
35
N/A
32
-7%
59
+84%
54
-9%
28
-47%
Operating Income
Operating Expenses
(6)
(7)
(7)
(7)
(8)
(8)
(4)
(8)
(10)
(11)
(13)
(19)
(13)
0
(25)
(24)
(41)
(50)
(46)
Selling, General & Administrative
(5)
(7)
(7)
(7)
(8)
(8)
(4)
(9)
(10)
(11)
(13)
(19)
(13)
0
(21)
(17)
(33)
(41)
(35)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(15)
(4)
(23)
(8)
(10)
(12)
Other Operating Expenses
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
0
(0)
0
0
15
1
1
1
Operating Income
6
N/A
7
+24%
9
+20%
7
-19%
9
+28%
11
+18%
7
-35%
14
+101%
21
+46%
19
-7%
24
+25%
25
+4%
14
-44%
0
N/A
9
N/A
8
-15%
18
+134%
3
-82%
(18)
N/A
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(2)
(2)
(0)
0
(1)
(2)
(3)
(5)
(6)
Non-Reccuring Items
(0)
0
(0)
(0)
(0)
(0)
(2)
(2)
(0)
(0)
(3)
(3)
(0)
0
(1)
(1)
(0)
(0)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
0
0
(0)
0
0
(0)
Total Other Income
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
Pre-Tax Income
6
N/A
7
+23%
8
+16%
7
-22%
9
+34%
10
+16%
5
-53%
12
+145%
21
+72%
19
-7%
19
0%
20
+6%
14
-33%
0
N/A
6
N/A
4
-26%
15
+227%
(2)
N/A
(26)
-1 106%
Net Income
Tax Provision
(2)
(2)
(3)
(2)
(3)
(4)
(2)
(4)
(7)
(6)
(6)
(7)
(4)
0
(3)
(4)
(4)
(2)
7
Income from Continuing Operations
4
5
6
4
6
7
3
8
14
13
13
13
10
0
3
1
10
(4)
(19)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(2)
(3)
(2)
(1)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Net Income (Common)
4
N/A
5
+23%
6
+16%
4
-21%
6
+33%
7
+17%
3
-52%
8
+140%
14
+74%
13
-6%
13
-2%
13
+4%
10
-26%
0
N/A
3
N/A
(1)
N/A
7
N/A
(6)
N/A
(20)
-257%
EPS (Diluted)
0.56
N/A
1.09
+95%
1.21
+11%
0.95
-21%
1.27
+34%
1.45
+14%
0.63
-57%
1.56
+148%
2.58
+65%
2.43
-6%
2.35
-3%
2.38
+1%
1.51
-37%
0
N/A
0.46
N/A
-0.15
N/A
1.12
N/A
-0.85
N/A
-3.06
-260%

See Also

Discover More