Poujoulat SA
PAR:ALPJT

Watchlist Manager
Poujoulat SA Logo
Poujoulat SA
PAR:ALPJT
Watchlist
Price: 10.2 EUR 3.45% Market Closed
Market Cap: 78.7m EUR
Have any thoughts about
Poujoulat SA?
Write Note

Income Statement

Earnings Waterfall
Poujoulat SA

Revenue
352.2m EUR
Cost of Revenue
-176.6m EUR
Gross Profit
175.7m EUR
Operating Expenses
-161m EUR
Operating Income
14.6m EUR
Other Expenses
-5.4m EUR
Net Income
9.2m EUR

Income Statement
Poujoulat SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
71
N/A
76
+7%
84
+11%
91
+8%
100
+10%
107
+7%
117
+9%
127
+9%
136
+7%
135
-1%
137
+1%
140
+2%
152
+9%
165
+8%
176
+7%
181
+3%
189
+4%
203
+7%
274
+35%
270
-1%
200
-26%
197
-2%
194
-1%
194
+0%
206
+6%
212
+3%
220
+4%
225
+2%
232
+3%
238
+3%
242
+2%
236
-3%
245
+4%
274
+12%
302
+10%
342
+13%
402
+17%
409
+2%
352
-14%
Gross Profit
Cost of Revenue
(38)
(40)
(46)
(49)
(53)
(60)
(66)
(70)
(76)
(75)
(76)
(79)
(86)
(94)
(103)
(108)
(112)
(119)
(163)
(160)
(119)
(119)
(115)
(115)
(130)
(136)
(141)
(146)
(153)
(133)
(108)
(103)
(105)
(121)
(135)
(156)
(196)
(216)
(177)
Gross Profit
33
N/A
35
+8%
38
+9%
43
+12%
47
+10%
47
N/A
51
+10%
57
+11%
60
+5%
60
0%
61
+2%
61
+0%
66
+8%
71
+7%
72
+2%
73
+1%
78
+6%
84
+8%
111
+32%
110
-1%
80
-27%
78
-3%
78
+1%
79
+0%
76
-3%
76
0%
79
+4%
79
+0%
79
+0%
105
+32%
134
+28%
133
-1%
140
+5%
153
+9%
168
+9%
187
+11%
206
+10%
193
-6%
176
-9%
Operating Income
Operating Expenses
(28)
(29)
(32)
(36)
(39)
(40)
(41)
(44)
(47)
(47)
(49)
(50)
(53)
(57)
(60)
(64)
(67)
(71)
(94)
(95)
(76)
(75)
(76)
(75)
(74)
(74)
(75)
(76)
(77)
(102)
(129)
(127)
(128)
(137)
(146)
(156)
(172)
(167)
(161)
Selling, General & Administrative
(23)
(24)
(26)
(29)
(32)
(33)
(35)
(37)
(39)
(39)
(40)
(42)
(45)
(48)
(51)
(54)
(58)
(63)
(84)
(84)
(66)
(65)
(66)
(66)
(65)
(66)
(67)
(68)
(69)
(71)
(71)
(67)
(69)
(78)
(86)
(92)
(35)
(66)
(34)
Depreciation & Amortization
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(10)
(11)
(8)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(11)
(12)
Other Operating Expenses
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(2)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(22)
(50)
(50)
(50)
(50)
(51)
(54)
(125)
(90)
(115)
Operating Income
5
N/A
7
+30%
6
-5%
7
+16%
8
+10%
6
-19%
10
+56%
13
+28%
13
+1%
13
-1%
13
-2%
11
-13%
13
+19%
14
+8%
12
-12%
10
-21%
11
+9%
13
+20%
17
+29%
15
-9%
5
-68%
3
-37%
3
-3%
3
+16%
2
-29%
2
-22%
4
+104%
3
-17%
2
-30%
3
+47%
5
+43%
6
+32%
12
+91%
17
+40%
21
+28%
31
+44%
34
+12%
26
-25%
15
-43%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(0)
0
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(2)
(2)
(2)
(2)
0
1
1
0
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(0)
Total Other Income
(1)
(0)
0
0
0
(0)
(1)
(1)
(1)
(1)
0
1
0
(0)
(0)
0
0
(0)
(1)
0
1
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
0
0
0
0
0
1
1
1
Pre-Tax Income
4
N/A
6
+37%
6
-2%
7
+17%
8
+10%
6
-24%
8
+47%
11
+30%
11
-1%
11
+5%
12
+10%
11
-11%
13
+18%
14
+6%
12
-12%
10
-21%
10
+1%
11
+13%
14
+31%
14
-6%
4
-70%
2
-58%
1
-23%
2
+44%
1
-53%
1
-22%
3
+303%
2
-29%
1
-42%
3
+142%
3
-1%
4
+54%
9
+117%
14
+52%
21
+48%
31
+46%
34
+11%
25
-27%
13
-46%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(5)
(5)
(2)
(1)
(1)
(1)
(0)
0
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(4)
(6)
(8)
(8)
(6)
(4)
Income from Continuing Operations
3
4
4
5
5
4
6
7
7
8
8
7
9
9
8
6
6
7
9
9
2
1
0
1
1
1
2
1
1
2
2
4
7
10
15
22
26
19
10
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
1
1
1
1
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(1)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
0
0
0
Net Income (Common)
3
N/A
4
+42%
4
-3%
4
+19%
5
+9%
3
-30%
5
+64%
7
+33%
7
-4%
7
+7%
8
+9%
7
-12%
9
+23%
9
+6%
8
-11%
6
-23%
6
-2%
7
+19%
10
+32%
9
-6%
3
-67%
1
-54%
1
-45%
1
+17%
1
-32%
1
+31%
2
+135%
1
-36%
0
-75%
1
+262%
2
+76%
3
+71%
7
+97%
10
+50%
14
+43%
22
+55%
25
+14%
17
-29%
9
-47%
EPS (Diluted)
0.15
N/A
0.48
+220%
0.47
-2%
0.57
+21%
0.61
+7%
0.42
-31%
0.69
+64%
0.93
+35%
0.89
-4%
0.95
+7%
1.04
+9%
0.91
-13%
1.13
+24%
1.19
+5%
1.05
-12%
0.81
-23%
0.8
-1%
0.96
+20%
1.28
+33%
1.2
-6%
1.57
+31%
0.18
-89%
0.39
+117%
0.11
-72%
0.08
-27%
0.11
+38%
0.24
+118%
0.15
-38%
0.04
-73%
0.13
+225%
0.25
+92%
0.44
+76%
0.83
+89%
1.25
+51%
1.78
+42%
2.75
+54%
3.14
+14%
2.23
-29%
1.18
-47%

See Also

Discover More