Nextedia SA
PAR:ALNXT

Watchlist Manager
Nextedia SA Logo
Nextedia SA
PAR:ALNXT
Watchlist
Price: 0.443 EUR 2.07% Market Closed
Market Cap: 16.8m EUR
Have any thoughts about
Nextedia SA?
Write Note

Relative Value

The Relative Value of one ALNXT stock under the Base Case scenario is 1.39 EUR. Compared to the current market price of 0.443 EUR, Nextedia SA is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNXT Relative Value
Base Case
1.39 EUR
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
89
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.3
vs History
60
vs Industry
15
Median 3Y
19.5
Median 5Y
18.7
Industry
23.3
Forward
5.9
vs History
vs Industry
36
Median 3Y
6.8
Median 5Y
8.3
Industry
17.2
vs History
vs Industry
45
Median 3Y
4.3
Median 5Y
5.2
Industry
21.8
vs History
98
vs Industry
78
Median 3Y
1
Median 5Y
1
Industry
2.9
vs History
98
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.3
vs History
73
vs Industry
88
Median 3Y
0.8
Median 5Y
0.7
Industry
4.9
vs History
96
vs Industry
44
Median 3Y
8.3
Median 5Y
8.9
Industry
12.9
Forward
3.3
vs History
96
vs Industry
44
Median 3Y
8.3
Median 5Y
8.9
Industry
16.6
Forward
3.8
vs History
vs Industry
37
Median 3Y
6.1
Median 5Y
7.7
Industry
16.1
vs History
vs Industry
32
Median 3Y
7.5
Median 5Y
8.2
Industry
19
vs History
93
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5

Multiples Across Competitors

ALNXT Competitors Multiples
Nextedia SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Nextedia SA
PAR:ALNXT
17.3m EUR 0.3 15.6 5.1 5.1
CA
Shopify Inc
NYSE:SHOP
138.2B USD 16.8 99.8 136.5 142
US
Snowflake Inc.
NYSE:SNOW
56.1B USD 16.4 -49.8 -46.9 -41
US
Cloudflare Inc
NYSE:NET
35.8B USD 22.7 -381.1 -1 000.1 -216.2
US
GoDaddy Inc
NYSE:GDDY
27.6B USD 6.2 14.9 30.3 35.2
US
MongoDB Inc
NASDAQ:MDB
24.6B USD 13.5 -111.7 -88.8 -82.1
US
Verisign Inc
NASDAQ:VRSN
17.4B USD 11.3 20.3 16.8 17.4
US
Twilio Inc
NYSE:TWLO
16.2B USD 3.7 -35.1 123.5 -139.3
US
Akamai Technologies Inc
NASDAQ:AKAM
14B USD 3.5 26.6 10.9 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.6 -81.1 -51.6
IL
Wix.Com Ltd
NASDAQ:WIX
11.9B USD 7 127.7 108.8 158.7
P/E Multiple
Earnings Growth
FR
Nextedia SA
PAR:ALNXT
Average P/E: 50.8
15.6
631%
CA
Shopify Inc
NYSE:SHOP
99.8
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381.1 N/A
US
GoDaddy Inc
NYSE:GDDY
14.9
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111.7 N/A
US
Verisign Inc
NASDAQ:VRSN
20.3
10%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -35.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
127.7
1 247%
EV/EBITDA Multiple
EBITDA Growth
FR
Nextedia SA
PAR:ALNXT
Average EV/EBITDA: 61.7
5.1
98%
CA
Shopify Inc
NYSE:SHOP
136.5
3 409%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 000.1 N/A
US
GoDaddy Inc
NYSE:GDDY
30.3
116%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -88.8 N/A
US
Verisign Inc
NASDAQ:VRSN
16.8
15%
US
Twilio Inc
NYSE:TWLO
123.5
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.9
49%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
108.8
1 614%
EV/EBIT Multiple
EBIT Growth
FR
Nextedia SA
PAR:ALNXT
Average EV/EBIT: 63.1
5.1
90%
CA
Shopify Inc
NYSE:SHOP
142
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -41 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -216.2 N/A
US
GoDaddy Inc
NYSE:GDDY
35.2
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.1 N/A
US
Verisign Inc
NASDAQ:VRSN
17.4
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -139.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
158.7
6 673%

See Also

Discover More
Back to Top