NSC Groupe SA
PAR:ALNSC

Watchlist Manager
NSC Groupe SA Logo
NSC Groupe SA
PAR:ALNSC
Watchlist
Price: 60 EUR -6.98%
Market Cap: 27.7m EUR
Have any thoughts about
NSC Groupe SA?
Write Note

Relative Value

The Relative Value of one ALNSC stock under the Base Case scenario is 108.05 EUR. Compared to the current market price of 60 EUR, NSC Groupe SA is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNSC Relative Value
Base Case
108.05 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
55
vs Industry
63
Median 3Y
9.4
Median 5Y
7.3
Industry
20.7
vs History
39
vs Industry
60
Median 3Y
4.5
Median 5Y
-3.8
Industry
14.8
vs History
30
vs Industry
37
Median 3Y
-3
Median 5Y
-2.7
Industry
21.3
vs History
66
vs Industry
77
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
vs History
84
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
87
vs Industry
90
Median 3Y
0.6
Median 5Y
0.6
Industry
6.2
vs History
63
vs Industry
68
Median 3Y
3.6
Median 5Y
3.3
Industry
12.4
vs History
46
vs Industry
45
Median 3Y
12
Median 5Y
3.8
Industry
16
vs History
39
vs Industry
57
Median 3Y
3.7
Median 5Y
-4.1
Industry
14.8
vs History
20
vs Industry
36
Median 3Y
-3.7
Median 5Y
-4
Industry
18.1
vs History
77
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

ALNSC Competitors Multiples
NSC Groupe SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
NSC Groupe SA
PAR:ALNSC
27.7m EUR 0.4 5.6 3 4.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84B USD 4.2 29 18.3 22.5
US
Illinois Tool Works Inc
NYSE:ITW
76.9B USD 4.8 22.3 17.9 19.6
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.5B USD 2.6 23 19 20.7
US
Ingersoll Rand Inc
NYSE:IR
37.3B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.7B USD 3.4 34.6 17.3 25.6
US
Dover Corp
NYSE:DOV
26.1B USD 3.1 16.8 16.7 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
NSC Groupe SA
PAR:ALNSC
Average EV/EBITDA: 15 635.1
3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.3
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.3
74%
0.2
US
Dover Corp
NYSE:DOV
16.7
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
NSC Groupe SA
PAR:ALNSC
Average EV/EBIT: 19 125.7
4.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.6
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.7
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.6
108%
0.2
US
Dover Corp
NYSE:DOV
20.6
22%
0.9

See Also

Discover More
Back to Top