Montagne et Neige Developpement SA
PAR:ALMND

Watchlist Manager
Montagne et Neige Developpement SA Logo
Montagne et Neige Developpement SA
PAR:ALMND
Watchlist
Price: 0.9 EUR
Market Cap: 63.8m EUR
Have any thoughts about
Montagne et Neige Developpement SA?
Write Note

Relative Value

The Relative Value of one ALMND stock under the Base Case scenario is 1.48 EUR. Compared to the current market price of 0.9 EUR, Montagne et Neige Developpement SA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALMND Relative Value
Base Case
1.48 EUR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
51
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.5
Industry
17.9
Forward
8.7
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1.3
Industry
10.6
vs History
4
vs Industry
51
Median 3Y
2.2
Median 5Y
1.3
Industry
16.2
vs History
4
vs Industry
14
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.7
vs History
44
vs Industry
33
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2
Forward
0.9
vs History
38
vs Industry
27
Median 3Y
6.5
Median 5Y
6
Industry
4
vs History
19
vs Industry
26
Median 3Y
10.9
Median 5Y
6.7
Industry
9.1
Forward
8.4
vs History
vs Industry
6
Median 3Y
48.3
Median 5Y
-1
Industry
12.2
Forward
12.8
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-5.4
Industry
10.5
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-6.7
Industry
14.3
vs History
47
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

ALMND Competitors Multiples
Montagne et Neige Developpement SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Montagne et Neige Developpement SA
PAR:ALMND
63.7m EUR 0.9 -1.9 11 -60.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.8 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.2 28.6 17.6 21
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/E Multiple
Earnings Growth P/E to Growth
FR
Montagne et Neige Developpement SA
PAR:ALMND
Average P/E: 25.2
Negative Multiple: -1.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.8
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.6
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Montagne et Neige Developpement SA
PAR:ALMND
Average EV/EBITDA: 11.4
11
-10%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.6
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Montagne et Neige Developpement SA
PAR:ALMND
Average EV/EBIT: 15.9
Negative Multiple: -60.6
229%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
21
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top