Miliboo SA (PAR:ALMLB)

Watchlist Manager

Watchlist

Price: 1.325 EUR 3.52%

Market Cap: 9.1m EUR

Have any thoughts about
Miliboo SA?

Write Note

Section:

Relative Value

The Relative Value of one ALMLB stock under the Base Case scenario is 2.676 EUR. Compared to the current market price of 1.325 EUR, Miliboo SA is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ALMLB Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.2

P/S

vs History	80
vs Industry	83

Median 5Y

0.4

Industry

Forward

0.2

More Details

3.8

P/E

vs History	36
vs Industry	63

Median 5Y

Industry

16.8

Forward

More Details

3.9

P/OCF

vs History	33
vs Industry	53

Median 5Y

3.7

Industry

11.9

More Details

Negative

P/FCFE

vs History
vs Industry	20

Median 5Y

-4.9

Industry

17.6

More Details

1.3

P/B

vs History	80
vs Industry	22

Median 5Y

4.5

Industry

1.6

More Details

0.1

EV/S

vs History	85
vs Industry	87

Median 5Y

0.4

Industry

1.2

Forward

0.1

More Details

0.4

EV/GP

vs History	85
vs Industry	82

Median 5Y

1.7

Industry

3.8

More Details

1.8

EV/EBITDA

vs History	36
vs Industry	69

Median 5Y

0.7

Industry

10.3

Forward

2.6

More Details

2.1

EV/EBIT

vs History	36
vs Industry	65

Median 5Y

0.7

Industry

12.9

Forward

3.2

More Details

2.5

EV/OCF

vs History	38
vs Industry	57

Median 5Y

2.5

Industry

12.1

More Details

5.4

EV/FCFF

vs History	12
vs Industry	47

Median 5Y

-3.8

Industry

15.3

More Details

0.6

EV/IC

vs History	88
vs Industry	36

Median 5Y

1.9

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Miliboo SA PAR:ALMLB	9.1m EUR	0.2	3.8	1.8	2.1
US		Tempur Sealy International Inc NYSE:TPX	9.6B USD	2	24.7	15	18.8
US		Mohawk Industries Inc NYSE:MHK	7.5B USD	0.7	13.3	6	10.7
CN		Oppein Home Group Inc SSE:603833	43.1B CNY	2.1	15.6	14	14
TW		Nien Made Enterprise Co Ltd TWSE:8464	111.8B TWD	4	18	11.4	13
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	23.5B CNY	1.2	12.6	11	11
HK		Man Wah Holdings Ltd HKEX:1999	18.1B HKD	1	7.9	4.5	4.5
CN		Suofeiya Home Collection Co Ltd SZSE:002572	16.9B CNY	1.5	13.8	11.6	11.6
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	14.6B CNY	2.7	18.3	15.3	15.3
US		La-Z-Boy Inc NYSE:LZB	1.8B USD	0.9	14.5	7.5	9.7
CN	H	HHC Changzhou Corp SZSE:301061	10.3B CNY	4.7	21	16.8	16.8

				Revenue Growth	P/S to Growth
FR		Miliboo SA PAR:ALMLB	Average P/S: 1.9 0.2	11%	0
US		Tempur Sealy International Inc NYSE:TPX	2	10%	0.2
US		Mohawk Industries Inc NYSE:MHK	0.7	2%	0.3
CN		Oppein Home Group Inc SSE:603833	2.1	6%	0.4
TW		Nien Made Enterprise Co Ltd TWSE:8464	4	34%	0.1
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	1.2	19%	0.1
HK		Man Wah Holdings Ltd HKEX:1999	1	13%	0.1
CN		Suofeiya Home Collection Co Ltd SZSE:002572	1.5	23%	0.1
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	2.7	29%	0.1
US		La-Z-Boy Inc NYSE:LZB	0.9	9%	0.1
CN	H	HHC Changzhou Corp SZSE:301061	4.7	90%	0.1

				Earnings Growth	P/E to Growth
FR		Miliboo SA PAR:ALMLB	Average P/E: 14.9 3.8	-21%	N/A
US		Tempur Sealy International Inc NYSE:TPX	24.7	52%	0.5
US		Mohawk Industries Inc NYSE:MHK	13.3	N/A	N/A
CN		Oppein Home Group Inc SSE:603833	15.6	6%	2.8
TW		Nien Made Enterprise Co Ltd TWSE:8464	18	48%	0.4
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	12.6	19%	0.7
HK		Man Wah Holdings Ltd HKEX:1999	7.9	20%	0.4
CN		Suofeiya Home Collection Co Ltd SZSE:002572	13.8	33%	0.4
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	18.3	37%	0.5
US		La-Z-Boy Inc NYSE:LZB	14.5	21%	0.7
CN	H	HHC Changzhou Corp SZSE:301061	21	92%	0.2

				EBITDA Growth	EV/EBITDA to Growth
FR		Miliboo SA PAR:ALMLB	Average EV/EBITDA: 10.4 1.8	-1%	N/A
US		Tempur Sealy International Inc NYSE:TPX	15	48%	0.3
US		Mohawk Industries Inc NYSE:MHK	6	16%	0.4
CN		Oppein Home Group Inc SSE:603833	14	30%	0.5
TW		Nien Made Enterprise Co Ltd TWSE:8464	11.4	56%	0.2
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	11	52%	0.2
HK		Man Wah Holdings Ltd HKEX:1999	4.5	12%	0.4
CN		Suofeiya Home Collection Co Ltd SZSE:002572	11.6	57%	0.2
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	15.3	67%	0.2
US		La-Z-Boy Inc NYSE:LZB	7.5	29%	0.3
CN	H	HHC Changzhou Corp SZSE:301061	16.8	117%	0.1

				EBIT Growth	EV/EBIT to Growth
FR		Miliboo SA PAR:ALMLB	Average EV/EBIT: 11.6 2.1	-9%	N/A
US		Tempur Sealy International Inc NYSE:TPX	18.8	44%	0.4
US		Mohawk Industries Inc NYSE:MHK	10.7	32%	0.3
CN		Oppein Home Group Inc SSE:603833	14	-1%	N/A
TW		Nien Made Enterprise Co Ltd TWSE:8464	13	57%	0.2
CN		Jason Furniture Hangzhou Co Ltd SSE:603816	11	25%	0.4
HK		Man Wah Holdings Ltd HKEX:1999	4.5	10%	0.5
CN		Suofeiya Home Collection Co Ltd SZSE:002572	11.6	34%	0.3
CN	D	De Rucci Healthy Sleep Co Ltd SZSE:001323	15.3	46%	0.3
US		La-Z-Boy Inc NYSE:LZB	9.7	32%	0.3
CN	H	HHC Changzhou Corp SZSE:301061	16.8	106%	0.2

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	36.481 USD 0.5%
	Mohawk Industries Inc NYSE:MHK	118.78 USD -0.64%
	Ardmore Shipping Corp NYSE:ASC	12.18 USD 2.53%
	ASGN Inc NYSE:ASGN	83.55 USD -0.01%
	Skyworks Solutions Inc NASDAQ:SWKS	90.61 USD 0.47%
	Weatherford International PLC NASDAQ:WFRD	68.395 USD 2.43%

	Johnson & Johnson NYSE:JNJ	145.25 USD -0.01%
	Bank of America Corp NYSE:BAC	44.185 USD 0.67%
	Mastercard Inc NYSE:MA	532.34 USD 0.64%
	Salesforce Inc NYSE:CRM	343.05 USD 0.04%
	Abbvie Inc NYSE:ABBV	179.11 USD 0.4%
	Home Depot Inc NYSE:HD	393.0875 USD 0.21%

	Arista Networks Inc NYSE:ANET	113.59 USD 0.44%
	Visa Inc NYSE:V	320.8 USD 1.13%
	Texas Pacific Land Corp NYSE:TPL	1 160.525 USD 1.85%
	KLA Corp NASDAQ:KLAC	648.74 USD 0.85%
	Manhattan Associates Inc NASDAQ:MANH	280.56 USD 0.62%
	Pinduoduo Inc NASDAQ:PDD	100.01 USD -0.57%

	Salesforce Inc NYSE:CRM	343.05 USD 0.04%
	Accenture PLC NYSE:ACN	359.76 USD 0.28%
	ServiceNow Inc NYSE:NOW	1 099.3188 USD 1.02%
	EOG Resources Inc NYSE:EOG	120.25 USD 0.33%
	Copart Inc NASDAQ:CPRT	58.58 USD 0.38%
	Applied Materials Inc NASDAQ:AMAT	167.73 USD 0.16%

Miliboo SA
PAR:ALMLB

Relative Value

Valuation Multiples

Multiples Across Competitors

ALMLB Competitors Multiples
Miliboo SA Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	1.26 3.14
Price Target

Miliboo SA PAR:ALMLB

Relative Value

Valuation Multiples

Multiples Across Competitors

ALMLB Competitors Multiples Miliboo SA Competitors

See Also

Company

Help

Tools

Stocks

Miliboo SA
PAR:ALMLB

ALMLB Competitors Multiples
Miliboo SA Competitors