Les Hotels Baverez SA
PAR:ALLHB

Watchlist Manager
Les Hotels Baverez SA Logo
Les Hotels Baverez SA
PAR:ALLHB
Watchlist
Price: 72 EUR
Market Cap: 170.8m EUR
Have any thoughts about
Les Hotels Baverez SA?
Write Note

Relative Value

The Relative Value of one ALLHB stock under the Base Case scenario is 44.39 EUR. Compared to the current market price of 72 EUR, Les Hotels Baverez SA is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLHB Relative Value
Base Case
44.39 EUR
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
18
Median 3Y
4.1
Median 5Y
4.6
Industry
1.4
vs History
46
vs Industry
31
Median 3Y
33.5
Median 5Y
33.5
Industry
20.2
vs History
46
vs Industry
28
Median 3Y
11.6
Median 5Y
13.8
Industry
9.8
vs History
36
vs Industry
21
Median 3Y
21.8
Median 5Y
36.8
Industry
18.6
vs History
53
vs Industry
22
Median 3Y
3.9
Median 5Y
3.9
Industry
2.2
vs History
65
vs Industry
24
Median 3Y
3.4
Median 5Y
4.5
Industry
1.9
vs History
55
vs Industry
38
Median 3Y
4.6
Median 5Y
5.9
Industry
3.8
vs History
36
vs Industry
34
Median 3Y
11
Median 5Y
10.1
Industry
10.7
vs History
26
vs Industry
36
Median 3Y
14
Median 5Y
11.8
Industry
16.5
vs History
46
vs Industry
41
Median 3Y
9.8
Median 5Y
11.7
Industry
11.9
vs History
31
vs Industry
39
Median 3Y
12.6
Median 5Y
10.1
Industry
17.4
vs History
6
vs Industry
10
Median 3Y
3.7
Median 5Y
3.6
Industry
1.3

Multiples Across Competitors

ALLHB Competitors Multiples
Les Hotels Baverez SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Les Hotels Baverez SA
PAR:ALLHB
170.8m EUR 4.1 34 14.7 27.4
US
Booking Holdings Inc
NASDAQ:BKNG
170B USD 7.4 33.7 24 26.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.8 155.3 195.9
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.9 46.7 45.4 47.1
US
Marriott International Inc
NASDAQ:MAR
79.8B USD 3.2 28.8 22.7 24.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.6B USD 4 24.8 14.7 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62B USD 5.6 52.6 28.9 30.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
257.3B MYR 9 986.9 -11 074.5 -11 020.4 -8 750.2
CN
Trip.com Group Ltd
HKEX:9961
365.3B HKD 7 24.4 19.8 21.1
US
Carnival Corp
NYSE:CCL
32.7B USD 1.3 20.9 9.8 17
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Les Hotels Baverez SA
PAR:ALLHB
Average EV/EBITDA: 82.4
14.7
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
24
64%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
155.3
42%
3.7
US
Airbnb Inc
NASDAQ:ABNB
45.4
214%
0.2
US
Marriott International Inc
NASDAQ:MAR
22.7
37%
0.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
70%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.9
67%
0.4
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -11 020.4 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
19.8
82%
0.2
US
Carnival Corp
NYSE:CCL
9.8
63%
0.2
UK
Carnival PLC
LSE:CCL
488.5
64%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Les Hotels Baverez SA
PAR:ALLHB
Average EV/EBIT: 131.7
27.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
26.1
69%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
195.9
58%
3.4
US
Airbnb Inc
NASDAQ:ABNB
47.1
120%
0.4
US
Marriott International Inc
NASDAQ:MAR
24.4
27%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.3
87%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.7
59%
0.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -8 750.2 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
21.1
100%
0.2
US
Carnival Corp
NYSE:CCL
17
116%
0.1
UK
Carnival PLC
LSE:CCL
907.3
119%
7.6

See Also

Discover More
Back to Top