Groupe LDLC SA
PAR:ALLDL

Watchlist Manager
Groupe LDLC SA Logo
Groupe LDLC SA
PAR:ALLDL
Watchlist
Price: 9.79 EUR 9.88% Market Closed
Market Cap: 59.7m EUR
Have any thoughts about
Groupe LDLC SA?
Write Note

Relative Value

The Relative Value of one ALLDL stock under the Base Case scenario is 32.55 EUR. Compared to the current market price of 9.79 EUR, Groupe LDLC SA is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLDL Relative Value
Base Case
32.55 EUR
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
3
Median 3Y
4.5
Median 5Y
7
Industry
16.8
Forward
12.4
vs History
95
vs Industry
57
Median 3Y
4.6
Median 5Y
6.6
Industry
8.1
vs History
50
vs Industry
39
Median 3Y
7.3
Median 5Y
7.3
Industry
15.7
vs History
95
vs Industry
61
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
93
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.1
vs History
93
vs Industry
68
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
vs History
22
vs Industry
6
Median 3Y
16.1
Median 5Y
10.4
Industry
8.6
Forward
5.2
vs History
22
vs Industry
9
Median 3Y
16.1
Median 5Y
10.4
Industry
12.9
Forward
5.8
vs History
88
vs Industry
62
Median 3Y
4
Median 5Y
5.7
Industry
9.2
vs History
63
vs Industry
50
Median 3Y
5.8
Median 5Y
5.8
Industry
12.9
vs History
95
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

ALLDL Competitors Multiples
Groupe LDLC SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Groupe LDLC SA
PAR:ALLDL
59.7m EUR 0.1 -343.4 22 22
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.7 46.4 20.6 37.9
ZA
Naspers Ltd
JSE:NPN
842.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
202.5B USD 1.5 17.2 10.8 10.8
CN
Pinduoduo Inc
NASDAQ:PDD
134.6B USD 2.6 9.1 6.5 6.5
CN
Meituan
HKEX:3690
960B HKD 2.9 40 34.5 34.5
NL
Prosus NV
AEX:PRX
94.4B EUR 16.5 12.4 2 420.2 2 420.2
AR
Mercadolibre Inc
NASDAQ:MELI
89.1B USD 4.7 62 32.9 42.7
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.7 62.3 33 42.9
US
DoorDash Inc
NASDAQ:DASH
70.8B USD 7 -411.9 215.3 -270
CN
JD.Com Inc
HKEX:9618
389B HKD 0.3 10.5 6.2 6.2
P/S Multiple
Revenue Growth P/S to Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average P/S: 4.4
0.1
3%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
10%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.5
8%
0.2
CN
Pinduoduo Inc
NASDAQ:PDD
2.6
35%
0.1
CN
Meituan
HKEX:3690
2.9
17%
0.2
NL
Prosus NV
AEX:PRX
16.5
12%
1.4
AR
Mercadolibre Inc
NASDAQ:MELI
4.7
30%
0.2
UY
MercadoLibre Inc
BMV:MELIN
4.7
30%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7
20%
0.3
CN
JD.Com Inc
HKEX:9618
0.3
6%
0.1
P/E Multiple
Earnings Growth PEG
FR
Groupe LDLC SA
PAR:ALLDL
Average P/E: 32.5
Negative Multiple: -343.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
46.4
39%
1.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.2
35%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.1
39%
0.2
CN
Meituan
HKEX:3690
40
67%
0.6
NL
Prosus NV
AEX:PRX
12.4
15%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
62
48%
1.3
UY
MercadoLibre Inc
BMV:MELIN
62.3
47%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -411.9 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.5
4%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average EV/EBITDA: 280.2
22
102%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
20.6
33%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.8
12%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
48%
0.1
CN
Meituan
HKEX:3690
34.5
63%
0.5
NL
Prosus NV
AEX:PRX
2 420.2
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.9
33%
1
UY
MercadoLibre Inc
BMV:MELIN
33
33%
1
US
D
DoorDash Inc
NASDAQ:DASH
215.3
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.2
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average EV/EBIT: 291.5
22
106%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
37.9
39%
1
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.8
12%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
45%
0.1
CN
Meituan
HKEX:3690
34.5
85%
0.4
NL
Prosus NV
AEX:PRX
2 420.2
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
42.7
37%
1.2
UY
MercadoLibre Inc
BMV:MELIN
42.9
37%
1.2
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -270 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.2
22%
0.3