Groupe LDLC SA
PAR:ALLDL

Watchlist Manager
Groupe LDLC SA Logo
Groupe LDLC SA
PAR:ALLDL
Watchlist
Price: 11.06 EUR -0.9%
Market Cap: 67.5m EUR
Have any thoughts about
Groupe LDLC SA?
Write Note

Relative Value

The Relative Value of one ALLDL stock under the Base Case scenario is 34.57 EUR. Compared to the current market price of 11.06 EUR, Groupe LDLC SA is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLDL Relative Value
Base Case
34.57 EUR
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
3
Median 3Y
4.7
Median 5Y
7
Industry
16.7
Forward
14.1
vs History
95
vs Industry
57
Median 3Y
4.8
Median 5Y
6.6
Industry
7.7
vs History
50
vs Industry
39
Median 3Y
7.3
Median 5Y
7.3
Industry
15
vs History
95
vs Industry
61
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
93
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.1
vs History
93
vs Industry
68
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
22
vs Industry
6
Median 3Y
15.1
Median 5Y
10.4
Industry
8.4
Forward
3.6
vs History
22
vs Industry
9
Median 3Y
15.1
Median 5Y
10.4
Industry
12.8
Forward
8.8
vs History
88
vs Industry
62
Median 3Y
4.2
Median 5Y
5.7
Industry
8.8
vs History
63
vs Industry
50
Median 3Y
5.8
Median 5Y
5.8
Industry
12.1
vs History
95
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

ALLDL Competitors Multiples
Groupe LDLC SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Groupe LDLC SA
PAR:ALLDL
67.7m EUR 0.1 -387.9 25.3 25.3
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 42.7 18.9 34.9
ZA
Naspers Ltd
JSE:NPN
841.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
212.2B USD 1.6 17.9 11.3 11.3
CN
Pinduoduo Inc
NASDAQ:PDD
158.3B USD 3.4 11.6 8.9 8.9
CN
Meituan
HKEX:3690
926.5B HKD 2.8 38.2 32.8 32.8
NL
Prosus NV
AEX:PRX
93.9B EUR 18.1 15 -572.4 -572.4
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 5 66.1 35.2 45.7
AR
Mercadolibre Inc
NASDAQ:MELI
94.9B USD 5 66 35.1 45.6
US
DoorDash Inc
NASDAQ:DASH
70.3B USD 6.9 -409 213.7 -267.9
CN
JD.Com Inc
HKEX:9618
398B HKD 0.3 10.6 6.4 6.4
P/E Multiple
Earnings Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average P/E: 33.5
Negative Multiple: -387.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
42.7
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.9
145%
CN
Pinduoduo Inc
NASDAQ:PDD
11.6
185%
CN
Meituan
HKEX:3690
38.2
320%
NL
Prosus NV
AEX:PRX
15
57%
UY
MercadoLibre Inc
BMV:MELIN
66.1
239%
AR
Mercadolibre Inc
NASDAQ:MELI
66
246%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -409 N/A
CN
JD.Com Inc
HKEX:9618
10.6
11%
EV/EBITDA Multiple
EBITDA Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average EV/EBITDA: 43.1
25.3
1 070%
US
Amazon.com Inc
NASDAQ:AMZN
18.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.3
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
226%
CN
Meituan
HKEX:3690
32.8
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -572.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
35.2
152%
AR
Mercadolibre Inc
NASDAQ:MELI
35.1
152%
US
D
DoorDash Inc
NASDAQ:DASH
213.7
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average EV/EBIT: 26.4
25.3
589%
US
Amazon.com Inc
NASDAQ:AMZN
34.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.3
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
236%
CN
Meituan
HKEX:3690
32.8
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -572.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
45.7
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45.6
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -267.9 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top