Kko International SA
PAR:ALKKO

Watchlist Manager
Kko International SA Logo
Kko International SA
PAR:ALKKO
Watchlist
Price: 0.185 EUR -3.9% Market Closed
Market Cap: 25.7m EUR
Have any thoughts about
Kko International SA?
Write Note

Relative Value

The Relative Value of one ALKKO stock under the Base Case scenario is 0.041 EUR. Compared to the current market price of 0.185 EUR, Kko International SA is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALKKO Relative Value
Base Case
0.041 EUR
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
12
Median 3Y
13.8
Median 5Y
25.8
Industry
1
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-9.8
Industry
16.8
vs History
0
vs Industry
Median 3Y
-6.1
Median 5Y
-6.2
Industry
9.9
vs History
vs Industry
46
Median 3Y
-5.8
Median 5Y
-5.5
Industry
17.3
vs History
55
vs Industry
41
Median 3Y
1.8
Median 5Y
1.9
Industry
1.5
vs History
90
vs Industry
7
Median 3Y
16
Median 5Y
26.4
Industry
1.1
vs History
57
vs Industry
27
Median 3Y
34.2
Median 5Y
9.5
Industry
4.8
vs History
0
vs Industry
Median 3Y
-9.4
Median 5Y
-9.6
Industry
10.5
vs History
0
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
13.6
vs History
0
vs Industry
Median 3Y
-7.7
Median 5Y
-7.6
Industry
11.1
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-5.9
Industry
15.5
vs History
60
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

ALKKO Competitors Multiples
Kko International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Kko International SA
PAR:ALKKO
25.7m EUR 4.6 -40 18.4 22
US
Archer-Daniels-Midland Co
XETRA:ADM
23.1B EUR 0.3 13.4 9 13.1
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.5
CN
Tongwei Co Ltd
SSE:600438
95.1B CNY 1 -14.2 -23.2 -23.2
US
Bunge Ltd
NYSE:BG
11.4B USD 0.2 5.1 3.4 3.8
US
Ingredion Inc
NYSE:INGR
8.7B USD 1.1 12.7 8.2 10
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.9B MYR 1.9 18.8 11.5 20.3
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 21.1 11.2 27.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.5B CNY 0.4 9.6 -448.2 -448.2
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
P/E Multiple
Earnings Growth PEG
BE
Kko International SA
PAR:ALKKO
Average P/E: 13.2
Negative Multiple: -40
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.4
-11%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -16 664.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
9.1
6%
1.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.2
-23%
N/A
US
Bunge Ltd
NYSE:BG
5.1
-15%
N/A
US
Ingredion Inc
NYSE:INGR
12.7
6%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.8
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
21.1
0%
N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
9.6
175%
0.1
MY
IOI Corporation Bhd
KLSE:IOICORP
15.8
8%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Kko International SA
PAR:ALKKO
Average EV/EBITDA: 10.1
18.4
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9
-4%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.2
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.2
4%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.5
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11.2
13%
0.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -448.2 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Kko International SA
PAR:ALKKO
Average EV/EBIT: 15.3
22
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.1
-16%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.5
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.2
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10
5%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
20.3
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
27.8
20%
1.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -448.2 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2