Hydrogen-Refueling-Solutions SA
PAR:ALHRS

Watchlist Manager
Hydrogen-Refueling-Solutions SA Logo
Hydrogen-Refueling-Solutions SA
PAR:ALHRS
Watchlist
Price: 3.01 EUR -1.31% Market Closed
Market Cap: 46.1m EUR
Have any thoughts about
Hydrogen-Refueling-Solutions SA?
Write Note

Relative Value

The Relative Value of one ALHRS stock under the Base Case scenario is 3.81 EUR. Compared to the current market price of 3.01 EUR, Hydrogen-Refueling-Solutions SA is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALHRS Relative Value
Base Case
3.81 EUR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
21
Median 3Y
12.3
Median 5Y
11.5
Industry
1.6
Forward
1.4
vs History
vs Industry
Median 3Y
-134.9
Median 5Y
-183.7
Industry
20.7
Forward
-5.5
vs History
vs Industry
Median 3Y
-29.1
Median 5Y
-47.6
Industry
14.8
vs History
vs Industry
Median 3Y
-26.8
Median 5Y
-31.3
Industry
21.3
vs History
87
vs Industry
42
Median 3Y
4.7
Median 5Y
4.7
Industry
1.8
vs History
85
vs Industry
20
Median 3Y
11.7
Median 5Y
11.1
Industry
1.7
Forward
1.9
vs History
85
vs Industry
18
Median 3Y
45.8
Median 5Y
45.7
Industry
6.2
vs History
vs Industry
Median 3Y
-118
Median 5Y
-162.8
Industry
12.4
Forward
-10.4
vs History
vs Industry
Median 3Y
-91.2
Median 5Y
-125.8
Industry
16
Forward
-6.6
vs History
vs Industry
Median 3Y
-26.9
Median 5Y
-48.6
Industry
14.8
vs History
vs Industry
Median 3Y
-13
Median 5Y
-14.5
Industry
18.1
vs History
95
vs Industry
40
Median 3Y
4.7
Median 5Y
5.5
Industry
1.4

Multiples Across Competitors

ALHRS Competitors Multiples
Hydrogen-Refueling-Solutions SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hydrogen-Refueling-Solutions SA
PAR:ALHRS
46m EUR 1.9 -4.4 -5.7 -4.6
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
FR
Hydrogen-Refueling-Solutions SA
PAR:ALHRS
Average P/E: 30.2
Negative Multiple: -4.4
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.2
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Dover Corp
NYSE:DOV
16.6
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hydrogen-Refueling-Solutions SA
PAR:ALHRS
Average EV/EBITDA: 17.9
Negative Multiple: -5.7
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hydrogen-Refueling-Solutions SA
PAR:ALHRS
Average EV/EBIT: 23.2
Negative Multiple: -4.6
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top