Herige SA
PAR:ALHRG

Watchlist Manager
Herige SA Logo
Herige SA
PAR:ALHRG
Watchlist
Price: 21.03 EUR 1.11% Market Closed
Market Cap: 60.7m EUR

Relative Value

The Relative Value of one ALHRG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.03 EUR, Herige SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALHRG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
98
vs Industry
69
Median 3Y
4.6
Median 5Y
6.5
Industry
14
Forward
3
vs History
82
vs Industry
60
Median 3Y
3.6
Median 5Y
2.9
Industry
7.9
vs History
vs Industry
51
Median 3Y
-2.7
Median 5Y
-2.4
Industry
14.6
vs History
98
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
vs History
93
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.1
vs History
95
vs Industry
88
Median 3Y
0.7
Median 5Y
0.7
Industry
4
vs History
88
vs Industry
65
Median 3Y
4.4
Median 5Y
4.1
Industry
8.3
Forward
1.5
vs History
vs Industry
37
Median 3Y
7.2
Median 5Y
7.1
Industry
10.8
Forward
2.3
vs History
88
vs Industry
57
Median 3Y
8.7
Median 5Y
4.4
Industry
9.3
vs History
34
vs Industry
24
Median 3Y
16.1
Median 5Y
5.1
Industry
10.7
vs History
85
vs Industry
72
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

ALHRG Competitors Multiples
Herige SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Herige SA
PAR:ALHRG
60.7m EUR 0.1 2.5 2.7 -89.2
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.6 37
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.9 25.8 17.4 19
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Herige SA
PAR:ALHRG
Average EV/EBITDA: 21.1
2.7
-6%
N/A
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.4
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Herige SA
PAR:ALHRG
Average EV/EBIT: 29.7
Negative Multiple: -89.2
10%
N/A
JP
Mitsubishi Corp
TSE:8058
37
N/A N/A
JP
Itochu Corp
TSE:8001
18
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.9
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
19
7%
2.7
US
Fastenal Co
NASDAQ:FAST
30.5
9%
3.4
US
United Rentals Inc
NYSE:URI
13.1
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
89.9
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.3
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.1
N/A N/A