Herige SA
PAR:ALHRG

Watchlist Manager
Herige SA Logo
Herige SA
PAR:ALHRG
Watchlist
Price: 22.7 EUR -2.99%
Market Cap: 65.5m EUR
Have any thoughts about
Herige SA?
Write Note

Relative Value

The Relative Value of one ALHRG stock under the Base Case scenario is 81.3 EUR. Compared to the current market price of 22.7 EUR, Herige SA is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALHRG Relative Value
Base Case
81.3 EUR
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
58
vs Industry
55
Median 3Y
6.1
Median 5Y
8.3
Industry
14.4
Forward
3.2
vs History
36
vs Industry
47
Median 3Y
4.7
Median 5Y
3.4
Industry
7.9
vs History
vs Industry
51
Median 3Y
-2.4
Median 5Y
0.9
Industry
15
vs History
95
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
vs History
65
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.2
vs History
68
vs Industry
84
Median 3Y
0.7
Median 5Y
0.7
Industry
4.2
vs History
30
vs Industry
56
Median 3Y
4.6
Median 5Y
4.4
Industry
8.9
Forward
4
vs History
22
vs Industry
37
Median 3Y
7.3
Median 5Y
7.6
Industry
11.6
Forward
6.1
vs History
36
vs Industry
23
Median 3Y
13.9
Median 5Y
8.1
Industry
8.8
vs History
vs Industry
8
Median 3Y
-9.8
Median 5Y
-10.4
Industry
10.2
vs History
69
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

ALHRG Competitors Multiples
Herige SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Herige SA
PAR:ALHRG
65m EUR 0.1 7 4.6 10.2
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.2 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10T JPY 0.5 9 11.4 25.9
JP
Mitsui & Co Ltd
TSE:8031
9.5T JPY 0.7 9.3 13.6 21.5
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.2 23.2 31.1
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.6 192 327.1
P/E Multiple
Earnings Growth P/E to Growth
FR
Herige SA
PAR:ALHRG
Average P/E: 21.7
7
N/A N/A
JP
Itochu Corp
TSE:8001
13.2
24%
0.6
JP
Mitsubishi Corp
TSE:8058
9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.3
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.2
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.6
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Herige SA
PAR:ALHRG
Average EV/EBITDA: 31.1
4.6
-17%
N/A
JP
Itochu Corp
TSE:8001
11.4
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.6
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.2
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Herige SA
PAR:ALHRG
Average EV/EBIT: 48.5
10.2
32%
0.3
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.1
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top