HF Company SA
PAR:ALHF

Watchlist Manager
HF Company SA Logo
HF Company SA
PAR:ALHF
Watchlist
Price: 4.48 EUR
Market Cap: 14.1m EUR
Have any thoughts about
HF Company SA?
Write Note

Relative Value

The Relative Value of one ALHF stock under the Base Case scenario is 1.64 EUR. Compared to the current market price of 4.48 EUR, HF Company SA is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALHF Relative Value
Base Case
1.64 EUR
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
34
Median 3Y
2.5
Median 5Y
0.8
Industry
2
Forward
1.7
vs History
vs Industry
27
Median 3Y
-7
Median 5Y
-3.8
Industry
28.7
Forward
49.1
vs History
17
vs Industry
25
Median 3Y
-10.2
Median 5Y
-2.1
Industry
15.5
vs History
vs Industry
9
Median 3Y
-3.8
Median 5Y
-3.7
Industry
17.1
vs History
61
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
23
vs Industry
34
Median 3Y
0.8
Median 5Y
0.4
Industry
2
Forward
1.4
vs History
7
vs Industry
40
Median 3Y
3.6
Median 5Y
1.7
Industry
6.6
vs History
vs Industry
45
Median 3Y
0.7
Median 5Y
0.6
Industry
16.1
Forward
16.2
vs History
vs Industry
55
Median 3Y
-2.3
Median 5Y
-3.1
Industry
22.9
Forward
97.5
vs History
12
vs Industry
25
Median 3Y
-1.1
Median 5Y
-0.9
Industry
14
vs History
vs Industry
7
Median 3Y
-2.4
Median 5Y
-1
Industry
14.2
vs History
36
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8

Multiples Across Competitors

ALHF Competitors Multiples
HF Company SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
HF Company SA
PAR:ALHF
12.8m EUR 2.9 -11.5 -13.5 -7.2
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297B SEK 1.2 -217.6 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 55.8 6.5 10.7
CN
ZTE Corp
SZSE:000063
172.8B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.5 38.1 35.7 35.7
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
FR
HF Company SA
PAR:ALHF
Average P/E: 40.4
Negative Multiple: -11.5
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.6 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
55.8
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
38.1
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
HF Company SA
PAR:ALHF
Average EV/EBITDA: 24.6
Negative Multiple: -13.5
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
HF Company SA
PAR:ALHF
Average EV/EBIT: 27.1
Negative Multiple: -7.2
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
FI
Nokia Oyj
OMXH:NOKIA
10.7
67%
0.2
CN
ZTE Corp
SZSE:000063
16.3
19%
0.9
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top