
Gold by Gold SA
PAR:ALGLD

Intrinsic Value
The intrinsic value of one
ALGLD
stock under the Base Case scenario is
1.66
EUR.
Compared to the current market price of 3.44 EUR,
Gold by Gold SA
is
Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gold by Gold SA
Fundamental Analysis


Revenue & Expenses Breakdown
Gold by Gold SA
Balance Sheet Decomposition
Gold by Gold SA
Current Assets | 6.8m |
Cash & Short-Term Investments | 714.9k |
Receivables | 3.1m |
Other Current Assets | 2.9m |
Non-Current Assets | 226.6k |
Long-Term Investments | 90.1k |
PP&E | 48.2k |
Intangibles | 87.7k |
Other Non-Current Assets | 600 |
Free Cash Flow Analysis
Gold by Gold SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Gold by Gold SA
Revenue
|
12.1m
EUR
|
Cost of Revenue
|
-10.8m
EUR
|
Gross Profit
|
1.3m
EUR
|
Operating Expenses
|
-690.3k
EUR
|
Operating Income
|
619.7k
EUR
|
Other Expenses
|
-175.5k
EUR
|
Net Income
|
444.2k
EUR
|
ALGLD Profitability Score
Profitability Due Diligence
Gold by Gold SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Gold by Gold SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
ALGLD Solvency Score
Solvency Due Diligence
Gold by Gold SA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Gold by Gold SA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALGLD Price Targets Summary
Gold by Gold SA
Dividends
Current shareholder yield for ALGLD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALGLD
stock under the Base Case scenario is
1.66
EUR.
Compared to the current market price of 3.44 EUR,
Gold by Gold SA
is
Overvalued by 52%.