GECI International SA
PAR:ALGEC

Watchlist Manager
GECI International SA Logo
GECI International SA
PAR:ALGEC
Watchlist
Price: 2.64 EUR -0.19%
Market Cap: 2.7m EUR
Have any thoughts about
GECI International SA?
Write Note

Relative Value

The Relative Value of one ALGEC stock under the Base Case scenario is 10.07 EUR. Compared to the current market price of 2.64 EUR, GECI International SA is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALGEC Relative Value
Base Case
10.07 EUR
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
94
Median 3Y
0.5
Median 5Y
3.9
Industry
1.3
vs History
4
vs Industry
Median 3Y
-5.4
Median 5Y
-10.9
Industry
19
vs History
7
vs Industry
38
Median 3Y
-8.8
Median 5Y
-12.4
Industry
13.4
vs History
7
vs Industry
0
Median 3Y
1.1
Median 5Y
1.3
Industry
18.3
vs History
7
vs Industry
77
Median 3Y
1.3
Median 5Y
0.4
Industry
2.4
vs History
95
vs Industry
75
Median 3Y
0.8
Median 5Y
4.3
Industry
1.3
vs History
95
vs Industry
59
Median 3Y
3.5
Median 5Y
17.9
Industry
3.3
vs History
vs Industry
12
Median 3Y
26.4
Median 5Y
19.6
Industry
10.4
vs History
vs Industry
1
Median 3Y
-6.6
Median 5Y
-55.6
Industry
12.7
vs History
23
vs Industry
6
Median 3Y
-14.2
Median 5Y
-17.8
Industry
12.6
vs History
14
vs Industry
Median 3Y
-16.6
Median 5Y
-26
Industry
14.7
vs History
85
vs Industry
78
Median 3Y
1.1
Median 5Y
5
Industry
1.7

Multiples Across Competitors

ALGEC Competitors Multiples
GECI International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
GECI International SA
PAR:ALGEC
2.7m EUR 0.1 2.5 -5.8 -4.8
UK
Relx PLC
LSE:REL
67.3B GBP 7.2 35.7 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 31.8 26.8 37.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
38B EUR 6.6 36.7 22.2 29.5
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 13.9 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.1B USD 5.7 57 21.8 36.4
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.7 152.5 761.6
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.9 12.7
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
FR
GECI International SA
PAR:ALGEC
Average P/S: 6.6
0.1
N/A N/A
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
26%
0.5
US
Equifax Inc
NYSE:EFX
5.7
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
FR
GECI International SA
PAR:ALGEC
Average P/E: 44.6
2.5
N/A N/A
UK
Relx PLC
LSE:REL
35.7
55%
0.7
CA
Thomson Reuters Corp
TSX:TRI
31.8
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.8
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.7
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57
163%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
170.7
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
GECI International SA
PAR:ALGEC
Average EV/EBITDA: 47.5
Negative Multiple: -5.8
N/A N/A
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.8
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.2
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
21.8
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.5
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.9
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
GECI International SA
PAR:ALGEC
Average EV/EBIT: 120.5
Negative Multiple: -4.8
N/A N/A
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
37.9
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.5
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.4
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
761.6
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top