Fountaine Pajot SA
PAR:ALFPC

Watchlist Manager
Fountaine Pajot SA Logo
Fountaine Pajot SA
PAR:ALFPC
Watchlist
Price: 96.4 EUR 0.84%
Market Cap: 161m EUR
Have any thoughts about
Fountaine Pajot SA?
Write Note

Income Statement

Earnings Waterfall
Fountaine Pajot SA

Revenue
330.3m EUR
Cost of Revenue
-162m EUR
Gross Profit
168.4m EUR
Operating Expenses
-138.5m EUR
Operating Income
29.9m EUR
Other Expenses
-12.7m EUR
Net Income
17.2m EUR

Income Statement
Fountaine Pajot SA

Rotate your device to view
Income Statement
Currency: EUR
Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Revenue
Revenue
42
N/A
46
+8%
53
+15%
47
-12%
34
-27%
31
-9%
32
+4%
34
+5%
35
+4%
36
+3%
38
+5%
40
+4%
41
+2%
43
+4%
50
+16%
56
+14%
62
+9%
63
+3%
71
+11%
75
+7%
79
+5%
80
+1%
207
+160%
223
+8%
173
-22%
162
-6%
202
+25%
208
+3%
220
+6%
241
+9%
277
+15%
330
+19%
Gross Profit
Cost of Revenue
(26)
(28)
(32)
(27)
(18)
(19)
(22)
(21)
(21)
(22)
(23)
(25)
(26)
(26)
(30)
(33)
(35)
(36)
(41)
(44)
(47)
(34)
(101)
(108)
(84)
(80)
(98)
(99)
(107)
(121)
(140)
(162)
Gross Profit
17
N/A
18
+8%
21
+15%
19
-6%
16
-19%
12
-22%
11
-12%
13
+16%
14
+14%
15
+3%
15
+3%
15
N/A
15
+1%
16
+7%
20
+19%
23
+18%
27
+16%
28
+4%
30
+8%
31
+3%
32
+3%
45
+42%
106
+134%
115
+9%
89
-23%
82
-8%
105
+28%
109
+4%
113
+4%
120
+6%
136
+14%
168
+23%
Operating Income
Operating Expenses
(13)
(14)
(15)
(15)
(14)
(13)
(13)
(13)
(15)
(15)
(15)
(14)
(15)
(15)
(17)
(17)
(19)
(21)
(20)
(20)
(20)
(43)
(85)
(90)
(76)
(70)
(81)
(85)
(87)
(92)
(116)
(139)
Selling, General & Administrative
(11)
(11)
(12)
(13)
(12)
(11)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(14)
(14)
(15)
(15)
(16)
(17)
(38)
(78)
(84)
(69)
(61)
(74)
(78)
(82)
(90)
(100)
(115)
Depreciation & Amortization
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(9)
(9)
(8)
(8)
(8)
(9)
(9)
(9)
(22)
(28)
Other Operating Expenses
(1)
(1)
(1)
(1)
0
1
1
1
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(0)
(0)
2
4
1
0
1
3
4
7
6
4
Operating Income
4
N/A
4
+16%
6
+28%
4
-27%
2
-53%
(0)
N/A
(2)
-350%
(1)
+44%
(1)
+40%
(1)
N/A
0
N/A
1
+500%
1
N/A
1
+100%
3
+140%
6
+101%
7
+26%
7
-1%
11
+46%
11
+7%
12
+6%
3
-76%
21
+616%
26
+25%
12
-52%
13
+1%
24
+88%
24
+4%
26
+6%
28
+7%
21
-25%
30
+45%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(2)
(1)
Non-Reccuring Items
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(1)
(2)
(0)
1
1
1
1
(0)
(1)
(1)
(1)
(2)
(5)
(6)
(0)
(3)
(3)
6
6
0
(0)
(1)
(1)
(2)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
3
3
0
(0)
0
0
0
0
0
1
1
0
0
Total Other Income
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
1
0
0
0
(0)
(1)
1
2
3
Pre-Tax Income
2
N/A
3
+18%
3
+19%
2
-45%
(1)
N/A
(3)
-267%
(4)
-9%
(3)
+25%
(3)
+4%
(1)
+58%
1
N/A
1
+38%
1
-18%
2
+78%
3
+79%
5
+74%
6
+27%
7
+2%
9
+41%
9
+3%
9
-4%
2
-76%
17
+652%
22
+35%
17
-22%
17
-1%
23
+36%
24
+1%
23
-1%
26
+13%
20
-25%
30
+52%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
1
1
1
1
1
0
0
0
(0)
(0)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(5)
(6)
(5)
(6)
(8)
(7)
(7)
(8)
(9)
(13)
Income from Continuing Operations
2
2
2
1
(1)
(2)
(2)
(2)
(2)
(1)
1
1
1
1
2
4
4
4
6
7
6
1
11
17
12
11
16
16
16
19
11
18
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(1)
(0)
1
1
1
0
(0)
0
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(5)
(8)
(5)
0
0
0
0
0
Net Income (Common)
2
N/A
2
+13%
2
+6%
1
-44%
(1)
N/A
(2)
-320%
(2)
-14%
(2)
+13%
(2)
+5%
(1)
+45%
1
N/A
1
+38%
1
-55%
1
+140%
2
+57%
4
+92%
4
+22%
4
-4%
6
+44%
7
+11%
6
-6%
2
-73%
11
+550%
13
+18%
7
-45%
4
-45%
12
+198%
17
+45%
16
-5%
18
+14%
11
-37%
17
+50%
EPS (Diluted)
1
N/A
1.13
+13%
1.2
+6%
0.66
-45%
-0.33
N/A
-1.42
-330%
-1.6
-13%
-1.4
+13%
-1.17
+16%
-0.64
+45%
0.48
N/A
0.64
+33%
0.29
-55%
0.72
+148%
1.13
+57%
2.11
+87%
2.64
+25%
2.47
-6%
3.64
+47%
3.94
+8%
3.8
-4%
1
-74%
6.63
+563%
7.64
+15%
4.27
-44%
2.29
-46%
6.96
+204%
9.88
+42%
9.55
-3%
10.64
+11%
6.86
-36%
10.3
+50%

See Also

Discover More