Fleury Michon SA
PAR:ALFLE

Watchlist Manager
Fleury Michon SA Logo
Fleury Michon SA
PAR:ALFLE
Watchlist
Price: 27 EUR Market Closed
Market Cap: 112.4m EUR
Have any thoughts about
Fleury Michon SA?
Write Note

Income Statement

Earnings Waterfall
Fleury Michon SA

Revenue
813m EUR
Cost of Revenue
-413.6m EUR
Gross Profit
399.4m EUR
Operating Expenses
-382.8m EUR
Operating Income
16.5m EUR
Other Expenses
39.2m EUR
Net Income
55.7m EUR

Income Statement
Fleury Michon SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
408
N/A
413
+1%
424
+3%
436
+3%
453
+4%
477
+5%
492
+3%
495
+1%
503
+1%
513
+2%
532
+4%
563
+6%
598
+6%
629
+5%
645
+2%
669
+4%
691
+3%
698
+1%
698
+0%
695
0%
707
+2%
733
+4%
758
+3%
755
0%
738
-2%
726
-2%
717
-1%
716
0%
725
+1%
716
-1%
748
+4%
775
+4%
735
-5%
1 077
+46%
0
N/A
706
N/A
738
+5%
795
+8%
843
+6%
836
-1%
813
-3%
Gross Profit
Cost of Revenue
(244)
(242)
(250)
(262)
(273)
(286)
(300)
(309)
(312)
(311)
(321)
(344)
(375)
(408)
(413)
(412)
(431)
(443)
(448)
(452)
(461)
(479)
(503)
(504)
(494)
(499)
(489)
(479)
(492)
(493)
(521)
(525)
(369)
(702)
0
(348)
(461)
(445)
(463)
(440)
(414)
Gross Profit
164
N/A
172
+5%
174
+1%
175
+0%
179
+3%
192
+7%
192
+0%
187
-3%
191
+2%
202
+6%
211
+4%
219
+4%
223
+2%
221
-1%
232
+5%
258
+11%
260
+1%
255
-2%
250
-2%
243
-3%
247
+2%
254
+3%
255
+0%
251
-2%
244
-3%
227
-7%
228
+0%
236
+4%
234
-1%
222
-5%
227
+2%
250
+10%
367
+47%
375
+2%
0
N/A
357
N/A
277
-22%
350
+26%
380
+8%
396
+4%
399
+1%
Operating Income
Operating Expenses
(139)
(147)
(153)
(154)
(161)
(170)
(171)
(173)
(176)
(177)
(185)
(194)
(198)
(201)
(206)
(218)
(223)
(223)
(218)
(218)
(218)
(221)
(226)
(224)
(222)
(215)
(216)
(218)
(215)
(219)
(238)
(267)
(351)
(378)
0
(345)
(278)
(339)
(360)
(372)
(383)
Selling, General & Administrative
(119)
(125)
(129)
(131)
(137)
(145)
(146)
(148)
(152)
(153)
(158)
(166)
(170)
(172)
(177)
(186)
(189)
(189)
(187)
(188)
(188)
(191)
(194)
(193)
(189)
(186)
(185)
(182)
(184)
(185)
(191)
(197)
(191)
(282)
0
(178)
(181)
(182)
(184)
(186)
(192)
Depreciation & Amortization
(21)
(22)
(23)
(23)
(24)
(24)
(25)
(25)
(24)
(23)
(27)
(30)
(31)
(31)
(30)
(31)
(31)
(31)
(30)
(30)
(30)
(30)
(32)
(31)
(31)
(31)
(34)
(33)
(29)
(33)
(42)
(45)
(49)
(68)
0
(42)
(38)
(37)
(38)
(35)
(36)
Other Operating Expenses
0
0
(1)
(0)
(0)
0
0
0
0
(1)
0
2
3
3
1
(2)
(3)
(3)
(1)
0
0
0
(0)
0
(3)
2
3
(3)
(2)
(1)
(5)
(26)
(111)
(27)
0
(124)
(59)
(120)
(137)
(150)
(155)
Operating Income
25
N/A
24
-3%
22
-9%
21
-4%
19
-10%
22
+16%
21
-2%
14
-36%
15
+11%
25
+65%
26
+3%
26
-1%
25
-2%
21
-19%
26
+25%
39
+54%
37
-6%
32
-12%
32
-1%
25
-21%
29
+13%
33
+16%
29
-14%
27
-7%
22
-18%
12
-44%
11
-4%
18
+55%
19
+5%
3
-84%
(11)
N/A
(17)
-55%
16
N/A
(3)
N/A
0
N/A
13
N/A
(1)
N/A
11
N/A
20
+81%
24
+21%
17
-31%
Pre-Tax Income
Interest Income Expense
0
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(2)
(3)
(5)
0
(3)
(3)
(3)
(4)
(5)
(5)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(24)
0
0
(3)
0
(2)
0
(8)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
0
1
0
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(1)
(0)
(1)
(1)
1
1
(0)
(0)
(0)
0
0
(0)
(0)
(1)
(1)
(0)
Pre-Tax Income
25
N/A
24
-4%
21
-10%
20
-5%
18
-13%
21
+17%
20
-1%
11
-44%
12
+1%
21
+85%
23
+7%
23
+1%
23
-2%
18
-22%
23
+28%
36
+59%
34
-5%
31
-10%
31
+1%
24
-22%
28
+14%
32
+17%
27
-16%
26
-5%
21
-18%
11
-48%
11
-2%
17
+58%
17
+3%
3
-84%
(20)
N/A
(20)
+2%
(12)
+40%
(8)
+36%
0
N/A
7
N/A
(4)
N/A
5
N/A
15
+173%
10
-33%
11
+11%
Net Income
Tax Provision
(9)
(8)
(7)
(7)
(6)
(7)
(7)
(4)
(5)
(8)
(9)
(7)
(7)
(7)
(10)
(16)
(14)
(12)
(13)
(11)
(12)
(13)
(11)
(9)
(6)
(3)
(5)
(7)
(4)
0
5
2
(5)
(8)
0
(3)
2
(1)
(4)
(3)
(4)
Income from Continuing Operations
16
15
14
13
12
14
14
8
7
13
14
16
16
11
13
20
20
19
18
13
16
19
16
17
15
8
6
10
13
3
(15)
(18)
(17)
(15)
0
3
(2)
4
11
7
7
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
Equity Earnings Affiliates
(1)
(0)
0
(0)
0
0
(1)
(1)
(2)
(1)
1
1
1
1
1
(2)
(2)
(3)
(2)
2
2
1
1
1
2
2
3
3
1
(4)
(13)
(15)
2
4
0
4
3
1
4
9
9
Net Income (Common)
15
N/A
15
+1%
14
-7%
13
-7%
12
-8%
14
+16%
13
-7%
6
-52%
5
-13%
13
+133%
15
+17%
17
+15%
17
-2%
12
-30%
13
+12%
19
+44%
18
-5%
16
-12%
16
+3%
15
-9%
18
+22%
20
+8%
17
-12%
18
+4%
17
-5%
10
-43%
9
-10%
13
+53%
14
+10%
(0)
N/A
(28)
-5 600%
(33)
-16%
(31)
+7%
(27)
+12%
0
N/A
4
N/A
(2)
N/A
2
N/A
6
+152%
10
+69%
56
+443%
EPS (Diluted)
3.28
N/A
3.16
-4%
2.94
-7%
2.75
-6%
2.52
-8%
2.9
+15%
2.72
-6%
1.31
-52%
1.15
-12%
2.86
+149%
3.52
+23%
4.04
+15%
4.04
N/A
2.85
-29%
3.19
+12%
4.59
+44%
4.36
-5%
3.82
-12%
3.95
+3%
3.6
-9%
4.42
+23%
4.43
+0%
4.12
-7%
4.31
+5%
4.05
-6%
2.28
-44%
2.02
-11%
3.06
+51%
3.38
+10%
-0.13
N/A
-6.58
-4 962%
-7.63
-16%
-7.18
+6%
-6.43
+10%
-2.11
+67%
0.96
N/A
-0.5
N/A
0.57
N/A
1.45
+154%
2.46
+70%
13.38
+444%

See Also

Discover More