Dont Nod Entertainment SA
PAR:ALDNE

Watchlist Manager
Dont Nod Entertainment SA Logo
Dont Nod Entertainment SA
PAR:ALDNE
Watchlist
Price: 0.964 EUR -3.6%
Market Cap: 12.6m EUR
Have any thoughts about
Dont Nod Entertainment SA?
Write Note

Intrinsic Value

The intrinsic value of one ALDNE stock under the Base Case scenario is 4.045 EUR. Compared to the current market price of 0.964 EUR, Dont Nod Entertainment SA is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALDNE Intrinsic Value
4.045 EUR
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dont Nod Entertainment SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ALDNE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ALDNE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Dont Nod Entertainment SA

Provide an overview of the primary business activities
of Dont Nod Entertainment SA.

What unique competitive advantages
does Dont Nod Entertainment SA hold over its rivals?

What risks and challenges
does Dont Nod Entertainment SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dont Nod Entertainment SA.

Provide P/S
for Dont Nod Entertainment SA.

Provide P/E
for Dont Nod Entertainment SA.

Provide P/OCF
for Dont Nod Entertainment SA.

Provide P/FCFE
for Dont Nod Entertainment SA.

Provide P/B
for Dont Nod Entertainment SA.

Provide EV/S
for Dont Nod Entertainment SA.

Provide EV/GP
for Dont Nod Entertainment SA.

Provide EV/EBITDA
for Dont Nod Entertainment SA.

Provide EV/EBIT
for Dont Nod Entertainment SA.

Provide EV/OCF
for Dont Nod Entertainment SA.

Provide EV/FCFF
for Dont Nod Entertainment SA.

Provide EV/IC
for Dont Nod Entertainment SA.

Show me price targets
for Dont Nod Entertainment SA made by professional analysts.

What are the Revenue projections
for Dont Nod Entertainment SA?

How accurate were the past Revenue estimates
for Dont Nod Entertainment SA?

What are the Net Income projections
for Dont Nod Entertainment SA?

How accurate were the past Net Income estimates
for Dont Nod Entertainment SA?

What are the EPS projections
for Dont Nod Entertainment SA?

How accurate were the past EPS estimates
for Dont Nod Entertainment SA?

What are the EBIT projections
for Dont Nod Entertainment SA?

How accurate were the past EBIT estimates
for Dont Nod Entertainment SA?

Compare the revenue forecasts
for Dont Nod Entertainment SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dont Nod Entertainment SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dont Nod Entertainment SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dont Nod Entertainment SA compared to its peers.

Compare the P/E ratios
of Dont Nod Entertainment SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Dont Nod Entertainment SA with its peers.

Analyze the financial leverage
of Dont Nod Entertainment SA compared to its main competitors.

Show all profitability ratios
for Dont Nod Entertainment SA.

Provide ROE
for Dont Nod Entertainment SA.

Provide ROA
for Dont Nod Entertainment SA.

Provide ROIC
for Dont Nod Entertainment SA.

Provide ROCE
for Dont Nod Entertainment SA.

Provide Gross Margin
for Dont Nod Entertainment SA.

Provide Operating Margin
for Dont Nod Entertainment SA.

Provide Net Margin
for Dont Nod Entertainment SA.

Provide FCF Margin
for Dont Nod Entertainment SA.

Show all solvency ratios
for Dont Nod Entertainment SA.

Provide D/E Ratio
for Dont Nod Entertainment SA.

Provide D/A Ratio
for Dont Nod Entertainment SA.

Provide Interest Coverage Ratio
for Dont Nod Entertainment SA.

Provide Altman Z-Score Ratio
for Dont Nod Entertainment SA.

Provide Quick Ratio
for Dont Nod Entertainment SA.

Provide Current Ratio
for Dont Nod Entertainment SA.

Provide Cash Ratio
for Dont Nod Entertainment SA.

What is the historical Revenue growth
over the last 5 years for Dont Nod Entertainment SA?

What is the historical Net Income growth
over the last 5 years for Dont Nod Entertainment SA?

What is the current Free Cash Flow
of Dont Nod Entertainment SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dont Nod Entertainment SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dont Nod Entertainment SA

Current Assets 67m
Cash & Short-Term Investments 54.8m
Receivables 10.8m
Other Current Assets 1.4m
Non-Current Assets 65.6m
Long-Term Investments 2.1m
PP&E 2m
Intangibles 61.4m
Other Non-Current Assets -1k
Current Liabilities 6.4m
Accounts Payable 1.6m
Short-Term Debt 3k
Other Current Liabilities 4.8m
Non-Current Liabilities 7.6m
Long-Term Debt 3.1m
Other Non-Current Liabilities 4.5m
Efficiency

Earnings Waterfall
Dont Nod Entertainment SA

Revenue
5.2m EUR
Cost of Revenue
26.8m EUR
Gross Profit
32.1m EUR
Operating Expenses
-50.6m EUR
Operating Income
-18.6m EUR
Other Expenses
3.8m EUR
Net Income
-14.8m EUR

Free Cash Flow Analysis
Dont Nod Entertainment SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ALDNE Profitability Score
Profitability Due Diligence

Dont Nod Entertainment SA's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Declining ROE
Negative 1-Year Revenue Growth
26/100
Profitability
Score

Dont Nod Entertainment SA's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ALDNE Solvency Score
Solvency Due Diligence

Dont Nod Entertainment SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
76/100
Solvency
Score

Dont Nod Entertainment SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALDNE Price Targets Summary
Dont Nod Entertainment SA

Wall Street analysts forecast ALDNE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALDNE is 4.998 EUR with a low forecast of 1.919 EUR and a high forecast of 8.4 EUR.

Lowest
Price Target
1.919 EUR
99% Upside
Average
Price Target
4.998 EUR
418% Upside
Highest
Price Target
8.4 EUR
771% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ALDNE?

Click here to dive deeper.

Dividends

Dont Nod Entertainment SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ALDNE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dont Nod Entertainment SA Logo
Dont Nod Entertainment SA

Country

France

Industry

Media

Market Cap

12.6m EUR

Dividend Yield

0%

Description

Don't Nod Entertainment SA develops and publishes video games. The company is headquartered in Paris, Ile-De-France and currently employs 308 full-time employees. The company went IPO on 2018-05-23. The firm develops video games for consoles and personal computers (PC) based on original concepts and technologies. The firm specializes in narrative games in a number of genres, including adventure, action and role play. Its games are natively multi-screens (consoles, PCs, Smartphone, tablets, Mac and TV). Its game portfolio includes Remember me, which includes digitized personal and intimate memories; Life is Strange, which narrates the story of Max, a photography student who suddenly discovers an internal power to go back in time, and Vampyr, which depicts London in the early 20th century after it has been ravaged by the Spanish Flu.

Contact

ILE-DE-FRANCE
Paris
Metropole 19, Batiment A, 140 rue d'Aubervilliers
dont-nod.com

IPO

2018-05-23

Employees

308

Officers

Chairman of the Board of Directors & CEO
Mr. Oskar Guilbert
Chief Operating Officer
Mr. Nicolas Simon
Deputy General Manager
Benoit Gisbert-Mora

See Also

Discover More
What is the Intrinsic Value of one ALDNE stock?

The intrinsic value of one ALDNE stock under the Base Case scenario is 4.045 EUR.

Is ALDNE stock undervalued or overvalued?

Compared to the current market price of 0.964 EUR, Dont Nod Entertainment SA is Undervalued by 76%.

Back to Top